Intervacc AB (publ) (IVACC.ST)
SEK 2.38
(4.39%)
SEK 2.38
(4.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.01 Million | 9.68 Million | 5.24 Million | 4.78 Million | 12.13 Million | 35.6 Million |
| Cost of Revenue | 21.8 Million | 6.31 Million | -1 Million | 137 Thousand | 9.26 Million | 28.09 Million |
| Gross Profit | -13.79 Million | 3.36 Million | 6.24 Million | 4.64 Million | 2.87 Million | 7.5 Million |
| Operating Expenses | 79.78 Million | 67.78 Million | 35.63 Million | 30.31 Million | 30.72 Million | 38.42 Million |
| Selling, General and Administrative Expenses | 62.24 Million | 26.87 Million | 14.65 Million | 11.53 Million | 10.78 Million | 10.05 Million |
| Research and Development Expenses | 17.54 Million | 14.55 Million | - | - | - | 8.36 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 101.59 Million | 74.09 Million | 34.63 Million | 30.45 Million | 39.98 Million | 66.51 Million |
| Operating Income | -93.57 Million | -64.41 Million | -29.39 Million | -25.67 Million | -27.84 Million | -30.91 Million |
| Interest Expense | 133 Thousand | 125 Thousand | 74 Thousand | 33 Thousand | 44 Thousand | 131 Thousand |
| Income Tax Expense | 11.38 Million | 3000.00 | 92 Thousand | 108 Thousand | 5.98 Million | -3.55 Million |
| Earnings before Tax | -91.46 Million | -64.15 Million | -29.37 Million | -25.6 Million | -27.89 Million | -31.05 Million |
| Net Income | -102.85 Million | -64.15 Million | -29.37 Million | -25.6 Million | -27.89 Million | -27.49 Million |
| Earnings Per Share Basic | -1.69 | -1.11 | -0.51 | -0.47 | -0.62 | -0.78 |
| Earnings Per Share Diluted | -1.69 | -1.11 | -0.51 | -0.47 | -0.62 | -0.78 |
| Weighted Average Shares Outstanding | 60.96 Million | 57.9 Million | 57.75 Million | 54.12 Million | 45.16 Million | 35.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.96 Million | 57.9 Million | 57.75 Million | 54.12 Million | 45.16 Million | 35.15 Million |
| Gross Margin | -1.72 | 0.35 | 1.19 | 0.97 | 0.24 | 0.21 |
| EBIT Margin | -8.61 | -4.46 | -4.42 | -4.06 | -1.79 | -0.45 |
| Profit Margin | -12.83 | -6.63 | -5.60 | -5.36 | -2.30 | -0.77 |
| EBITDA | -68.98 Million | -57.72 Million | -23.14 Million | -19.39 Million | -21.68 Million | -16.15 Million |
| Earnings Before Tax Margin | -11.68 | -6.65 | -5.61 | -5.37 | -2.29 | -0.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.73 Million | 2.39 Million | 1.62 Million | 8.01 Million | 3.02 Million | 1.88 Million |
| Cost of Revenue | 21.52 Million | 20.21 Million | 23.32 Million | 102.68 Million | 18.79 Million | 1.08 Million |
| Gross Profit | -18.78 Million | -17.81 Million | -21.69 Million | -94.67 Million | -15.76 Million | 800 Thousand |
| Operating Expenses | 18.85 Million | 18.39 Million | 21.2 Million | 79.78 Million | 21.16 Million | 19.18 Million |
| Selling, General and Administrative Expenses | 14.7 Million | 13.56 Million | 15.94 Million | - | 15.62 Million | 12.77 Million |
| Research and Development Expenses | - | - | 17.54 Million | - | - | - |
| Other Expenses | 4.15 Million | -20.37 Million | - | - | - | - |
| Cost and Expenses | 21.52 Million | 20.21 Million | 23.32 Million | 102.68 Million | 39.95 Million | 20.26 Million |
| Operating Income | -18.78 Million | -17.81 Million | -21.69 Million | -94.67 Million | -36.93 Million | -18.38 Million |
| Interest Expense | - | - | - | 133 Thousand | - | - |
| Income Tax Expense | - | 4.62 Million | 6.09 Million | 11.38 Million | 11.38 Million | 6.01 Million |
| Earnings before Tax | -17.84 Million | -17.38 Million | -19.88 Million | -91.46 Million | -36.15 Million | -17.95 Million |
| Net Income | -17.84 Million | -17.38 Million | -19.88 Million | -102.85 Million | -47.54 Million | -17.95 Million |
| Earnings Per Share Basic | -0.24 | -0.23 | -0.26 | - | -0.63 | -0.32 |
| Earnings Per Share Diluted | -0.24 | -0.23 | -0.26 | - | -0.63 | -0.32 |
| Weighted Average Shares Outstanding | 75.73 Million | 75.73 Million | 75.73 Million | 60.96 Million | 75.73 Million | 56.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.73 Million | 75.73 Million | 75.73 Million | 60.96 Million | 75.73 Million | 56.66 Million |
| Gross Margin | -6.87 | -7.44 | -13.34 | -11.81 | -5.21 | 0.43 |
| EBIT Margin | -5.16 | -5.49 | -9.57 | - | -10.18 | -6.51 |
| Profit Margin | -6.52 | -7.26 | -12.23 | -12.83 | -15.72 | -9.54 |
| EBITDA | -14.12 Million | -13.15 Million | -15.56 Million | - | -30.77 Million | -12.24 Million |
| Earnings Before Tax Margin | -6.87 | -7.44 | -13.34 | -11.81 | -12.21 | -9.77 |
7815
4716
ALSOG
SUPERHOUSE
3015
ATT