SEK 54.5
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 152.44 Million | 125.4 Million | 115.12 Million | 120.17 Million | 131.32 Million | 123.52 Million |
Total Current Assets | 110.17 Million | 72.24 Million | 51.88 Million | 50.61 Million | 54.79 Million | 55.14 Million |
Cash And Short Term Investments | 83.26 Million | 52.75 Million | 35 Million | 40.98 Million | 38.94 Million | 46.53 Million |
Cash and Cash Equivalents | 83.26 Million | 52.75 Million | 35 Million | 40.98 Million | 38.94 Million | 46.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.62 Million | 17.07 Million | 13.52 Million | 5.35 Million | 14.58 Million | 7.53 Million |
Inventory | 4.28 Million | 2.41 Million | 3.34 Million | 4.27 Million | 1.26 Million | 303 Thousand |
Other Current Assets | 9.33 Million | 1.35 Million | 6.42 Million | 872.99 Thousand | 6.83 Million | 8.3 Million |
Total Non-Current Assets | 42.27 Million | 53.16 Million | 63.24 Million | 69.56 Million | 76.53 Million | 68.38 Million |
Net PPE | 2.82 Million | 924 Thousand | 328 Thousand | 192 Thousand | 119 Thousand | 21 Thousand |
Good Will And Intangible Assets | 30.12 Million | 37.61 Million | 45.48 Million | 52.6 Million | 60.89 Million | 68.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.12 Million | 37.61 Million | 45.48 Million | 52.6 Million | 60.89 Million | 68.36 Million |
Long-Term Investments | -21.41 Million | 23.35 Million | 27.55 Million | 31.73 Million | 36.75 Million | - |
Tax Assets | 9.33 Million | 14.62 Million | 17.43 Million | 16.76 Million | 15.52 Million | - |
Other Non Current Assets | 21.41 Million | -23.35 Million | -27.55 Million | -31.73 Million | -36.75 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.2 Million | 9.37 Million | 10.18 Million | 13.57 Million | 19.91 Million | 20.54 Million |
Total Current Liabilities | 16.2 Million | 9.37 Million | 7.93 Million | 9.21 Million | 11.29 Million | 9.13 Million |
Account Payables | 9.49 Million | 3.14 Million | 1.11 Million | 1.15 Million | 5.53 Million | 4.66 Million |
Tax Payables | 86 Thousand | 128 Thousand | 230 Thousand | 274 Thousand | 135 Thousand | 14 Thousand |
Short Term Debt | - | 2.25 Million | 2.03 Million | 4.25 Million | 2.78 Million | 1.97 Million |
Deferred Revenue | - | - | 4.41 Million | 3.14 Million | 2.65 Million | 14 Thousand |
Other Current Liabilities | 6.7 Million | 3.97 Million | 365 Thousand | 656 Thousand | 322 Thousand | 2.48 Million |
Total Non Current Liabilities | 1.00 | 5.39 Million | 2.25 Million | 4.36 Million | 8.61 Million | 11.4 Million |
Long-Term Debt | - | - | 2.25 Million | 4.36 Million | 8.61 Million | 11.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 5.39 Million | -2.25 Million | -4.36 Million | -8.61 Million | - |
Other Liabilities | -1.00 | -5.39 Million | - | - | - | - |
Total Equity | 136.23 Million | 116.03 Million | 104.93 Million | 106.6 Million | 111.4 Million | 102.98 Million |
Stock Holders Equity | 136.23 Million | 116.03 Million | 104.93 Million | 106.6 Million | 111.4 Million | 102.98 Million |
Common Stock | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million |
Retained Earnings | -32.33 Million | -52.58 Million | -63.69 Million | -61.77 Million | -57.09 Million | -65.44 Million |
Accumulated other comprehensive income | 1.48 Million | 1.52 Million | 1.53 Million | 1.28 Million | 1.41 Million | 1.33 Million |
Common Stock Equity | 136.23 Million | 116.03 Million | 104.93 Million | 106.6 Million | 111.4 Million | 102.98 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -21.41 Million | 23.35 Million | 27.55 Million | 31.73 Million | 36.75 Million | - |
Total Debt | - | 2.25 Million | 4.28 Million | 8.61 Million | 11.4 Million | 13.37 Million |
Net Debt | -83.26 Million | -50.5 Million | -30.72 Million | -32.36 Million | -27.53 Million | -33.15 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 163.74 Million | 148.58 Million | 162.72 Million | 152.44 Million | 152.44 Million | 152.11 Million |
Total Current Assets | 133.9 Million | 114.7 Million | 124.55 Million | 110.17 Million | 110.17 Million | 108.39 Million |
Cash And Short Term Investments | 94.26 Million | 83.79 Million | 97.73 Million | 83.26 Million | 83.26 Million | 84.59 Million |
Cash and Cash Equivalents | 94.26 Million | 83.79 Million | 97.73 Million | 83.26 Million | 83.26 Million | 84.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.96 Million | 27.61 Million | 23.27 Million | 22.62 Million | 22.62 Million | 19.43 Million |
Inventory | 5.68 Million | 3.3 Million | 3.53 Million | 4.28 Million | 4.28 Million | 4.36 Million |
Other Current Assets | 33.96 Million | 27.61 Million | - | 9.33 Million | 9.33 Million | - |
Total Non-Current Assets | 29.83 Million | 33.87 Million | 38.17 Million | 42.27 Million | 42.27 Million | 43.72 Million |
Net PPE | 2.29 Million | 2.46 Million | 2.64 Million | 2.82 Million | 2.82 Million | 2.4 Million |
Good Will And Intangible Assets | 24.61 Million | 26.46 Million | 28.32 Million | 30.12 Million | 30.12 Million | 31.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24.61 Million | 26.46 Million | 28.32 Million | 30.12 Million | 30.12 Million | 31.99 Million |
Long-Term Investments | - | -26.46 Million | -7.2 Million | -21.41 Million | -21.41 Million | 34.4 Million |
Tax Assets | 2.92 Million | 4.94 Million | 7.2 Million | 9.33 Million | 9.33 Million | 9.32 Million |
Other Non Current Assets | - | 26.46 Million | 7.2 Million | 21.41 Million | 21.41 Million | -34.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.65 Million | 13.28 Million | 18.29 Million | 16.2 Million | 16.2 Million | 15.64 Million |
Total Current Liabilities | 20.65 Million | 13.28 Million | 18.29 Million | 16.2 Million | 16.2 Million | 15.64 Million |
Account Payables | - | - | - | 9.49 Million | 9.49 Million | - |
Tax Payables | - | - | - | 86 Thousand | 86 Thousand | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.65 Million | 13.28 Million | 18.29 Million | 6.71 Million | 6.7 Million | 15.64 Million |
Total Non Current Liabilities | - | - | - | -1000.00 | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -1.00 | - | - |
Total Equity | 143.08 Million | 135.29 Million | 144.42 Million | 136.23 Million | 136.23 Million | 136.47 Million |
Stock Holders Equity | 143.08 Million | 135.29 Million | 144.42 Million | 136.23 Million | 136.23 Million | 136.47 Million |
Common Stock | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million |
Retained Earnings | 24.71 Million | 16.92 Million | 8.18 Million | -32.33 Million | -32.33 Million | 20.43 Million |
Accumulated other comprehensive income | -24 Million | -31.79 Million | -22.66 Million | 1.48 Million | 1.48 Million | -30.62 Million |
Common Stock Equity | 143.08 Million | 135.29 Million | 144.42 Million | 136.23 Million | 136.23 Million | 136.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -26.46 Million | -7.2 Million | -21.41 Million | -21.41 Million | 34.4 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -94.26 Million | -83.79 Million | -97.73 Million | -83.26 Million | -83.26 Million | -84.59 Million |
SBNEXT
ZTSTF
688071
001268
605188
603919