SEK 403.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.71 Billion | 81.43 Billion | 68.1 Billion | 62.54 Billion | 59.34 Billion | 36.91 Billion |
Total Current Assets | 10.52 Billion | 16.71 Billion | 8.5 Billion | 7.26 Billion | 6.76 Billion | 7.15 Billion |
Cash And Short Term Investments | 1.2 Billion | 1.93 Billion | 507 Million | 346 Million | 483 Million | 278 Million |
Cash and Cash Equivalents | 1.2 Billion | 1.93 Billion | 507 Million | 346 Million | 483 Million | 278 Million |
Short Term Investments | - | -97 Million | -29.47 Billion | -28.95 Billion | -28.43 Billion | 558 Million |
Net Receivables | 4.49 Billion | 9.93 Billion | 4.17 Billion | 3.32 Billion | 2.81 Billion | 3.25 Billion |
Inventory | 4.83 Billion | 4.83 Billion | 3.81 Billion | 3.59 Billion | 3.46 Billion | 3.62 Billion |
Other Current Assets | 1.79 Billion | -2 Million | 1.78 Billion | 1 Million | 1 Million | -1 Million |
Total Non-Current Assets | 69.19 Billion | 64.72 Billion | 59.59 Billion | 55.27 Billion | 52.57 Billion | 29.75 Billion |
Net PPE | 66.92 Billion | 32.65 Billion | 27.82 Billion | 24.04 Billion | 22.45 Billion | 9.07 Billion |
Good Will And Intangible Assets | 513 Million | 427 Million | 539 Million | 555 Million | 70 Million | 68 Million |
Good Will | 358 Million | 358 Million | 358 Million | 355 Million | - | - |
Intangible Assets | 513 Million | 69 Million | 181 Million | 200 Million | 70 Million | 68 Million |
Long-Term Investments | 1.75 Billion | 1.77 Billion | 31.22 Billion | 30.67 Billion | 30.05 Billion | 2.2 Billion |
Tax Assets | 3 Million | 2 Million | 3 Million | 1 Million | 1 Million | 1 Million |
Other Non Current Assets | - | 29.86 Billion | -1 Million | 3 Million | 2 Million | 18.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.79 Billion | 24.48 Billion | 21.1 Billion | 20.02 Billion | 19.22 Billion | 13.45 Billion |
Total Current Liabilities | 6.44 Billion | 7.48 Billion | 4.98 Billion | 4.82 Billion | 6.05 Billion | 6.04 Billion |
Account Payables | 3.39 Billion | 3.84 Billion | 2.83 Billion | 2.49 Billion | 2.25 Billion | 2.23 Billion |
Tax Payables | 105 Million | 118 Million | 80 Million | 211 Million | 112 Million | 13 Million |
Short Term Debt | 1.11 Billion | 89 Million | 271 Million | 612 Million | 2.46 Billion | 2.47 Billion |
Deferred Revenue | 105 Million | - | - | - | - | 13 Million |
Other Current Liabilities | 1.83 Billion | 3.55 Billion | 1.87 Billion | 1.71 Billion | 1.33 Billion | 1.32 Billion |
Total Non Current Liabilities | 16.34 Billion | 16.99 Billion | 16.12 Billion | 15.2 Billion | 13.17 Billion | 7.41 Billion |
Long-Term Debt | 1.9 Billion | 3.05 Billion | 4.07 Billion | 4.07 Billion | 2.17 Billion | 1 Billion |
Deferred Revenue Non Current | 160 Million | - | - | 559 Million | - | 577 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 427 Million | 450 Million | 444 Million | -1 Million | 701 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.92 Billion | 56.95 Billion | 46.99 Billion | 42.51 Billion | 40.11 Billion | 23.45 Billion |
Stock Holders Equity | 56.92 Billion | 56.95 Billion | 46.99 Billion | 42.51 Billion | 40.11 Billion | 23.45 Billion |
Common Stock | 4.23 Billion | 4.23 Billion | 4.23 Billion | 4.23 Billion | 4.23 Billion | 4.23 Billion |
Retained Earnings | 31.73 Billion | 31.74 Billion | 27.72 Billion | 26.45 Billion | 25.05 Billion | 18.86 Billion |
Accumulated other comprehensive income | 20.66 Billion | 20.68 Billion | 14.74 Billion | 11.54 Billion | 10.54 Billion | 70 Million |
Common Stock Equity | 56.92 Billion | 56.95 Billion | 46.99 Billion | 42.51 Billion | 40.11 Billion | 23.45 Billion |
Capital Lease Obligation | 160 Million | 247 Million | 244 Million | 287 Million | 184 Million | - |
Total Investments | 1.75 Billion | 1.68 Billion | 1.75 Billion | 1.71 Billion | 1.62 Billion | 1.74 Billion |
Total Debt | 3.17 Billion | 3.14 Billion | 4.34 Billion | 4.68 Billion | 4.63 Billion | 3.47 Billion |
Net Debt | 1.97 Billion | 1.21 Billion | 3.83 Billion | 4.34 Billion | 4.15 Billion | 3.19 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 81.25 Billion | 80.17 Billion | 80.13 Billion | 79.71 Billion | 79.71 Billion | 76.02 Billion |
Total Current Assets | 10.9 Billion | 10.27 Billion | 10.54 Billion | 10.52 Billion | 10.52 Billion | 10.72 Billion |
Cash And Short Term Investments | 1.11 Billion | 373 Million | 1.14 Billion | 1.2 Billion | 1.2 Billion | 917 Million |
Cash and Cash Equivalents | 1.11 Billion | 373 Million | 1.14 Billion | 1.2 Billion | 1.2 Billion | 917 Million |
Short Term Investments | -30 Million | - | -62 Million | - | - | -30.42 Billion |
Net Receivables | 4.42 Billion | 4.44 Billion | 4.29 Billion | 4.49 Billion | 4.49 Billion | 4.54 Billion |
Inventory | 5.36 Billion | 5.44 Billion | 5.1 Billion | 4.83 Billion | 4.83 Billion | 5.26 Billion |
Other Current Assets | 4.42 Billion | 1 Million | 1.05 Billion | 1.79 Billion | 1.79 Billion | 1.37 Billion |
Total Non-Current Assets | 70.35 Billion | 69.9 Billion | 69.59 Billion | 69.19 Billion | 69.19 Billion | 65.29 Billion |
Net PPE | 36.8 Billion | 67.64 Billion | 36.58 Billion | 66.92 Billion | 66.92 Billion | 32.75 Billion |
Good Will And Intangible Assets | 501 Million | 505 Million | 509 Million | 513 Million | 513 Million | 425 Million |
Good Will | - | - | - | 358 Million | 358 Million | - |
Intangible Assets | 501 Million | 505 Million | 509 Million | 513 Million | 513 Million | 425 Million |
Long-Term Investments | 1.72 Billion | 1.74 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 32.11 Billion |
Tax Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Other Non Current Assets | 31.32 Billion | 1 Million | 30.73 Billion | - | - | -1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.54 Billion | 24.01 Billion | 23.17 Billion | 22.79 Billion | 22.79 Billion | 22.97 Billion |
Total Current Liabilities | 7.42 Billion | 7.42 Billion | 7.24 Billion | 6.44 Billion | 6.44 Billion | 6.55 Billion |
Account Payables | 3.58 Billion | 3.85 Billion | 3.38 Billion | 3.39 Billion | 3.39 Billion | 3.23 Billion |
Tax Payables | 99 Million | 124 Million | 120 Million | 105 Million | 105 Million | 241 Million |
Short Term Debt | 2.04 Billion | 1.47 Billion | 114 Million | 1.11 Billion | 1.11 Billion | 87 Million |
Deferred Revenue | 99 Million | 124 Million | 1.52 Billion | 105 Million | 105 Million | 767 Million |
Other Current Liabilities | 1.7 Billion | 1.96 Billion | 2.21 Billion | 1.83 Billion | 1.83 Billion | 2.46 Billion |
Total Non Current Liabilities | 17.11 Billion | 16.58 Billion | 15.93 Billion | 16.34 Billion | 16.34 Billion | 16.42 Billion |
Long-Term Debt | 2.5 Billion | 2.1 Billion | 158 Million | 1.9 Billion | 1.9 Billion | 153 Million |
Deferred Revenue Non Current | 141 Million | 153 Million | - | 160 Million | 160 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 407 Million | 421 Million | 2.02 Billion | 427 Million | 427 Million | 3.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.71 Billion | 56.16 Billion | 56.96 Billion | 56.92 Billion | 56.92 Billion | 53.04 Billion |
Stock Holders Equity | 56.71 Billion | 56.16 Billion | 56.96 Billion | 56.92 Billion | 56.92 Billion | 53.04 Billion |
Common Stock | 4.23 Billion | 4.23 Billion | 4.23 Billion | 4.23 Billion | 4.23 Billion | 4.23 Billion |
Retained Earnings | - | - | - | 31.73 Billion | 31.73 Billion | - |
Accumulated other comprehensive income | - | - | 52.72 Billion | 467 Million | 20.66 Billion | 48.81 Billion |
Common Stock Equity | 56.71 Billion | 56.16 Billion | 56.96 Billion | 56.92 Billion | 56.92 Billion | 53.04 Billion |
Capital Lease Obligation | 242 Million | 153 Million | 272 Million | 160 Million | 160 Million | 240 Million |
Total Investments | 1.69 Billion | 1.74 Billion | 1.69 Billion | 1.75 Billion | 1.75 Billion | 1.69 Billion |
Total Debt | 4.54 Billion | 3.73 Billion | 272 Million | 3.17 Billion | 3.17 Billion | 240 Million |
Net Debt | 3.43 Billion | 3.35 Billion | -875 Million | 1.97 Billion | 1.97 Billion | -677 Million |
2350
6803
7477
KIRLOSENG
CKHGY
GEGYY