Hexagon AB (publ) (HEXA-B.ST)
SEK 106.45
(0.9%)
SEK 106.45
(0.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.43 Billion | 5.16 Billion | 4.34 Billion | 3.76 Billion | 3.9 Billion | 3.76 Billion |
| Cost of Revenue | 1.89 Billion | 1.79 Billion | 1.54 Billion | 1.39 Billion | 1.45 Billion | 1.42 Billion |
| Gross Profit | 3.54 Billion | 3.36 Billion | 2.79 Billion | 2.37 Billion | 2.45 Billion | 2.33 Billion |
| Operating Expenses | 2.32 Billion | 2.05 Billion | 1.6 Billion | 1.4 Billion | 1.52 Billion | 1.4 Billion |
| Selling, General and Administrative Expenses | 1.64 Billion | 306.2 Million | 238.2 Million | 226.2 Million | 260.7 Million | 281.3 Million |
| Research and Development Expenses | 879.8 Million | 607.1 Million | 510.8 Million | 462.7 Million | 444.8 Million | 16.4 Million |
| Other Expenses | -194.4 Million | 1.13 Billion | 853 Million | 718.2 Million | 816.7 Million | 1.1 Million |
| Cost and Expenses | 4.21 Billion | 3.85 Billion | 3.14 Billion | 2.79 Billion | 2.97 Billion | 2.82 Billion |
| Operating Income | 1.21 Billion | 1.28 Billion | 1 Billion | 787 Million | 892.2 Million | 925.1 Million |
| Interest Expense | 154.1 Million | 35.6 Million | 19.8 Million | 23.5 Million | 23.7 Million | 18.5 Million |
| Income Tax Expense | 188.9 Million | 228.9 Million | 173.6 Million | 134.9 Million | 156.7 Million | 164.2 Million |
| Earnings before Tax | 1.06 Billion | 1.24 Billion | 983.6 Million | 759.6 Million | 865.3 Million | 902.3 Million |
| Net Income | 858.9 Million | 1 Billion | 801.6 Million | 618.1 Million | 702.4 Million | 730 Million |
| Earnings Per Share Basic | 0.32 | 0.37 | 0.31 | 0.24 | 0.27 | 0.29 |
| Earnings Per Share Diluted | 0.32 | 0.37 | 0.31 | 0.24 | 0.27 | 0.29 |
| Weighted Average Shares Outstanding | 2.7 Billion | 2.69 Billion | 2.59 Billion | 2.57 Billion | 2.55 Billion | 2.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.7 Billion | 2.7 Billion | 2.6 Billion | 2.57 Billion | 2.55 Billion | 2.53 Billion |
| Gross Margin | 0.65 | 0.65 | 0.64 | 0.63 | 0.63 | 0.62 |
| EBIT Margin | 0.33 | 0.34 | 0.41 | 0.39 | 0.34 | 0.32 |
| Profit Margin | 0.16 | 0.20 | 0.18 | 0.16 | 0.18 | 0.19 |
| EBITDA | 1.77 Billion | 1.75 Billion | 1.58 Billion | 1.31 Billion | 1.27 Billion | 1.2 Billion |
| Earnings Before Tax Margin | 0.22 | 0.25 | 0.23 | 0.21 | 0.23 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 1.35 Billion | 1.29 Billion | 5.43 Billion | 1.43 Billion | 1.34 Billion |
| Cost of Revenue | 428.9 Million | 443.4 Million | 436.4 Million | 1.89 Billion | 481.2 Million | 507.7 Million |
| Gross Profit | 870.9 Million | 910 Million | 863.5 Million | 3.54 Billion | 954.1 Million | 842.1 Million |
| Operating Expenses | 536.5 Million | 549.5 Million | 527.6 Million | 2.25 Billion | 487.9 Million | 695.3 Million |
| Selling, General and Administrative Expenses | 365.7 Million | 378.2 Million | 368.9 Million | - | -832.8 Million | 486.5 Million |
| Research and Development Expenses | 171 Million | 171.5 Million | 165.4 Million | - | 163.3 Million | 198.1 Million |
| Other Expenses | -200 Thousand | -200 Thousand | - | 800 Thousand | - | - |
| Cost and Expenses | 965.4 Million | 992.9 Million | 964 Million | 4.14 Billion | 969.1 Million | 1.2 Billion |
| Operating Income | 334.4 Million | 360.5 Million | 335.9 Million | 1.21 Billion | 390.6 Million | 146.8 Million |
| Interest Expense | 46.9 Million | 46.6 Million | 45.5 Million | 154.1 Million | 38.8 Million | 46.6 Million |
| Income Tax Expense | 52.2 Million | 57.3 Million | 52.8 Million | 188.9 Million | 61.4 Million | 16.6 Million |
| Earnings before Tax | 290.2 Million | 318.4 Million | 293.2 Million | 1.06 Billion | 341.3 Million | 103.8 Million |
| Net Income | 235.2 Million | 258 Million | 237.8 Million | 858.9 Million | 277.2 Million | 83.6 Million |
| Earnings Per Share Basic | 1.00 | 0.10 | 0.09 | - | 0.10 | 0.03 |
| Earnings Per Share Diluted | 1.00 | 0.10 | 0.09 | - | 0.10 | 0.03 |
| Weighted Average Shares Outstanding | 2.68 Billion | 2.71 Billion | 2.68 Billion | 2.7 Billion | 2.71 Billion | 2.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
| Gross Margin | 0.67 | 0.67 | 0.66 | 0.65 | 0.66 | 0.62 |
| EBIT Margin | 0.37 | 0.37 | 0.36 | - | 0.26 | 0.11 |
| Profit Margin | 0.18 | 0.19 | 0.18 | 0.16 | 0.19 | 0.06 |
| EBITDA | 477.6 Million | 501.6 Million | 473.5 Million | - | 380.1 Million | 150.4 Million |
| Earnings Before Tax Margin | 0.26 | 0.27 | 0.26 | 0.22 | 0.27 | 0.11 |
BCDRF
QTCOM
600331
6160
1100
478390