SEK 32.9
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.62 Billion | 16.75 Billion | 15.51 Billion | 12.77 Billion | 10.39 Billion | 9.72 Billion |
Total Current Assets | 273.58 Million | 182.41 Million | 213.32 Million | 219.39 Million | 62.27 Million | 31.02 Million |
Cash And Short Term Investments | 247.17 Million | 100.75 Million | 158.76 Million | 97.09 Million | 24.91 Million | 6.15 Million |
Cash and Cash Equivalents | 247.17 Million | 100.75 Million | 158.76 Million | 97.09 Million | 24.91 Million | 6.15 Million |
Short Term Investments | - | -227.77 Million | 432.48 Million | 30 Thousand | 10.43 Billion | 9.75 Billion |
Net Receivables | 316.25 Million | 418.05 Million | 462.36 Million | - | 60.87 Million | 9.94 Million |
Inventory | - | - | - | - | - | -9.94 Million |
Other Current Assets | -563.42 Million | -518.8 Million | -621.13 Million | -1.2 Million | -85.79 Million | 24.87 Million |
Total Non-Current Assets | 13.35 Billion | 16.57 Billion | 15.3 Billion | 12.55 Billion | 10.33 Billion | 9.69 Billion |
Net PPE | 133.75 Million | 163.82 Million | 162.79 Million | 173.66 Million | 164.59 Million | 5.34 Million |
Good Will And Intangible Assets | 5.33 Million | 6.38 Million | 6.8 Million | 1.8 Million | 2.28 Million | 2.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.33 Million | 6.38 Million | 6.8 Million | 1.8 Million | 2.28 Million | 2.63 Million |
Long-Term Investments | 131.82 Million | 273.28 Million | 26.23 Million | 334.7 Million | -10.39 Billion | -9.72 Billion |
Tax Assets | 13.06 Billion | -273.28 Million | -26.23 Million | -334.7 Million | 10.39 Billion | 9.72 Billion |
Other Non Current Assets | 17.45 Million | 16.4 Billion | 15.13 Billion | 12.38 Billion | 10.16 Billion | 9.68 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.18 Billion | 9.53 Billion | 8.02 Billion | 6.65 Billion | 4.89 Billion | 4.85 Billion |
Total Current Liabilities | 818.52 Million | 1.86 Billion | 1.86 Billion | 2.72 Billion | 1.73 Billion | 1.54 Billion |
Account Payables | 18.64 Million | 13.76 Million | 28.37 Million | 36.44 Million | 39.56 Million | 51.97 Million |
Tax Payables | 2.54 Million | 2.41 Million | 5.22 Million | 4.23 Million | - | - |
Short Term Debt | 711.96 Million | 1.73 Billion | 1.73 Billion | 2.62 Billion | 1.61 Billion | 1.43 Billion |
Deferred Revenue | 42.31 Million | 45.61 Million | 77.33 Million | 61.29 Million | 77.11 Million | 54.62 Million |
Other Current Liabilities | 45.59 Million | 70.97 Million | 24.67 Million | 4.67 Million | 5.98 Million | 5.43 Million |
Total Non Current Liabilities | 6.36 Billion | 7.66 Billion | 6.15 Billion | 3.92 Billion | 3.15 Billion | 3.3 Billion |
Long-Term Debt | 4.91 Billion | 5.95 Billion | 4.44 Billion | 2.46 Billion | 1.9 Billion | 2.1 Billion |
Deferred Revenue Non Current | 42.31 Million | 45.61 Million | -130.38 Million | 6.65 Billion | 27.23 Million | 4.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.97 Million | -45.61 Million | 130.38 Million | -6.59 Billion | 6.71 Million | -4.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.94 Billion | 14.81 Billion | 13.51 Billion | 11.1 Billion | 8.99 Billion | 8.4 Billion |
Stock Holders Equity | 6.43 Billion | 7.22 Billion | 7.49 Billion | 6.12 Billion | 5.5 Billion | 4.87 Billion |
Common Stock | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million |
Retained Earnings | 6.39 Billion | 7.18 Billion | 7.45 Billion | 6.08 Billion | 5.46 Billion | 4.83 Billion |
Accumulated other comprehensive income | 6.43 Billion | - | 7.49 Billion | 6.12 Billion | - | 4.87 Billion |
Common Stock Equity | 6.43 Billion | 7.22 Billion | 7.49 Billion | 6.12 Billion | 5.5 Billion | 4.87 Billion |
Capital Lease Obligation | 126.28 Million | 156.73 Million | 157.5 Million | 166.86 Million | 157.73 Million | - |
Total Investments | 131.82 Million | 45.5 Million | 458.72 Million | 334.73 Million | 34.44 Million | 29.52 Million |
Total Debt | 5.75 Billion | 7.69 Billion | 6.18 Billion | 5.08 Billion | 3.51 Billion | 3.53 Billion |
Net Debt | 5.5 Billion | 7.59 Billion | 6.02 Billion | 4.98 Billion | 3.49 Billion | 3.53 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.76 Billion | 13.76 Billion | 13.74 Billion | 13.62 Billion | 13.62 Billion | 15.12 Billion |
Total Current Assets | 88.5 Million | 76.3 Million | 80.2 Million | 273.58 Million | 273.58 Million | 51.7 Million |
Cash And Short Term Investments | 40.5 Million | 33.29 Million | 40 Million | 247.17 Million | 247.17 Million | 4.3 Million |
Cash and Cash Equivalents | 40.5 Million | 33.29 Million | 40 Million | 247.17 Million | 247.17 Million | 4.3 Million |
Short Term Investments | - | - | -114.2 Million | - | - | -213.8 Million |
Net Receivables | - | - | - | 316.25 Million | 316.25 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 48 Million | -33.29 Million | 40.2 Million | -563.42 Million | -563.42 Million | 47.4 Million |
Total Non-Current Assets | 13.67 Billion | 13.68 Billion | 13.66 Billion | 13.35 Billion | 13.35 Billion | 15.06 Billion |
Net PPE | 137 Million | 137.1 Million | 134.2 Million | 133.75 Million | 133.75 Million | 130.9 Million |
Good Will And Intangible Assets | 4.8 Million | 5 Million | 5.1 Million | 5.33 Million | 5.33 Million | 5.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 5 Million | 5.1 Million | 5.33 Million | 5.33 Million | 5.6 Million |
Long-Term Investments | - | - | 434.4 Million | 131.82 Million | 131.82 Million | 601.2 Million |
Tax Assets | - | - | -434.4 Million | 13.06 Billion | 13.06 Billion | -601.2 Million |
Other Non Current Assets | 13.53 Billion | 13.54 Billion | 13.52 Billion | 17.45 Million | 17.45 Million | 14.93 Billion |
Other Assets | - | 100 Thousand | 100 Thousand | - | - | -100 Thousand |
Total Liabilities | 7.42 Billion | 7.43 Billion | 7.34 Billion | 7.18 Billion | 7.18 Billion | 8.62 Billion |
Total Current Liabilities | 1.41 Billion | 1.83 Billion | 1.02 Billion | 818.52 Million | 818.52 Million | 1.76 Billion |
Account Payables | - | - | - | 18.64 Million | 18.64 Million | - |
Tax Payables | 700 Thousand | 600 Thousand | 200 Thousand | 2.54 Million | 2.54 Million | - |
Short Term Debt | 1.31 Billion | 1.73 Billion | 918 Million | 711.96 Million | 711.96 Million | 1.65 Billion |
Deferred Revenue | - | - | - | 84.42 Million | 42.31 Million | - |
Other Current Liabilities | 97.3 Million | 99.2 Million | 105.1 Million | 3.48 Million | 45.59 Million | 115.4 Million |
Total Non Current Liabilities | 6 Billion | 5.59 Billion | 6.32 Billion | 6.36 Billion | 6.36 Billion | 6.85 Billion |
Long-Term Debt | 4.55 Billion | 4.12 Billion | 4.98 Billion | 4.91 Billion | 4.91 Billion | 5.37 Billion |
Deferred Revenue Non Current | - | -1.44 Billion | - | 19.72 Million | 42.31 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.88 Billion | 1.57 Billion | -100 Thousand | 106.55 Million | 83.97 Million | -100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.34 Billion | 6.32 Billion | 6.39 Billion | 6.43 Billion | 11.94 Billion | 6.49 Billion |
Stock Holders Equity | 6.34 Billion | 6.32 Billion | 6.39 Billion | 6.43 Billion | 6.43 Billion | 6.49 Billion |
Common Stock | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million |
Retained Earnings | 6.3 Billion | 6.28 Billion | 6.35 Billion | 6.39 Billion | 6.39 Billion | 6.45 Billion |
Accumulated other comprehensive income | - | - | - | - | 6.43 Billion | - |
Common Stock Equity | 6.34 Billion | 6.32 Billion | 6.39 Billion | 6.43 Billion | 6.43 Billion | 6.49 Billion |
Capital Lease Obligation | 127.4 Million | 127.4 Million | 127.4 Million | 126.28 Million | 126.28 Million | 123.7 Million |
Total Investments | 249.4 Million | 350.5 Million | 320.2 Million | 131.82 Million | 131.82 Million | 387.4 Million |
Total Debt | 5.86 Billion | 5.98 Billion | 5.9 Billion | 5.75 Billion | 5.75 Billion | 7.02 Billion |
Net Debt | 5.82 Billion | 5.95 Billion | 5.86 Billion | 5.5 Billion | 5.5 Billion | 7.01 Billion |
BTDR
048530
RBRXF
CLAB
241590
ALNXT