SEK 8.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.42 Million | 21.44 Million | 15.73 Million | 12.45 Million | 10.2 Million | 6.28 Million |
Cost of Revenue | 735 Thousand | -1 Million | -524 Thousand | -707 Thousand | -282 Thousand | -2.79 Million |
Gross Profit | 30.69 Million | 22.44 Million | 16.26 Million | 13.16 Million | 10.48 Million | 9.07 Million |
Operating Expenses | 31.26 Million | 26.67 Million | 21.65 Million | 17.52 Million | 18.72 Million | 15.7 Million |
Selling, General and Administrative Expenses | - | 26.43 Million | 8.77 Million | 6.31 Million | 6.69 Million | 5.07 Million |
Research and Development Expenses | 2.83 Million | 2.36 Million | 1.97 Million | 2.73 Million | 1.95 Million | 1.69 Million |
Other Expenses | 28.43 Million | 26.67 Million | 12.87 Million | 11.2 Million | 12.03 Million | 10.63 Million |
Cost and Expenses | 32 Million | 25.67 Million | 21.12 Million | 16.81 Million | 18.43 Million | 12.91 Million |
Operating Income | -576 Thousand | -4.22 Million | -5.39 Million | -4.36 Million | -8.23 Million | -6.62 Million |
Interest Expense | 803 Thousand | 174 Thousand | 1000.00 | 1000.00 | 7000.00 | 1000.00 |
Income Tax Expense | - | 165 Thousand | 1000.00 | 1000.00 | -1.06 Million | -304 Thousand |
Earnings before Tax | -1.24 Million | -4.39 Million | -5.39 Million | -4.36 Million | -8.24 Million | -6.62 Million |
Net Income | -1.24 Million | -4.55 Million | -5.39 Million | -4.36 Million | -7.17 Million | -6.32 Million |
Earnings Per Share Basic | -0.14 | -0.53 | -0.63 | -0.57 | -1.15 | -1.16 |
Earnings Per Share Diluted | -0.14 | -0.53 | -0.63 | -0.57 | -1.15 | -1.16 |
Weighted Average Shares Outstanding | 8.6 Million | 8.6 Million | 8.6 Million | 7.7 Million | 6.23 Million | 5.45 Million |
Weighted Average Shares Outstanding (Diluted) | 8.6 Million | 8.6 Million | 8.6 Million | 7.7 Million | 6.23 Million | 5.45 Million |
Gross Margin | 0.98 | 1.05 | 1.03 | 1.06 | 1.03 | 1.44 |
EBIT Margin | 0.03 | -0.04 | -0.17 | -0.09 | -0.57 | -0.72 |
Profit Margin | -0.04 | -0.21 | -0.34 | -0.35 | -0.70 | -1.01 |
EBITDA | 946 Thousand | -3.25 Million | -4.69 Million | -3.81 Million | -5.14 Million | -4.5 Million |
Earnings Before Tax Margin | -0.02 | -0.20 | -0.34 | -0.35 | -0.81 | -1.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.76 Million | 9.67 Million | 8.65 Million | 31.42 Million | 7.4 Million | 6.78 Million |
Cost of Revenue | 315 Thousand | 9.99 Million | 390 Thousand | 32.53 Million | 8.94 Million | 409 Thousand |
Gross Profit | 7.45 Million | -323 Thousand | 8.26 Million | -1.1 Million | -1.54 Million | 6.37 Million |
Operating Expenses | 8.78 Million | 9.75 Million | 8.03 Million | 2.83 Million | 9.69 Million | 7.14 Million |
Selling, General and Administrative Expenses | - | 8.69 Million | 7.36 Million | - | 8.55 Million | 6.63 Million |
Research and Development Expenses | - | - | - | - | 2.83 Million | - |
Other Expenses | 8.78 Million | 1.05 Million | - | 744 Thousand | - | - |
Cost and Expenses | 9.1 Million | 9.99 Million | 8.42 Million | 35.37 Million | 8.94 Million | 7.55 Million |
Operating Income | -1.33 Million | -323 Thousand | 225 Thousand | -3.94 Million | -1.54 Million | -768 Thousand |
Interest Expense | 140 Thousand | 138 Thousand | - | 803 Thousand | 64 Thousand | 205 Thousand |
Income Tax Expense | 112 Thousand | - | 1000.00 | 1.22 Million | 1.06 Million | 1.09 Million |
Earnings before Tax | -1.47 Million | -126 Thousand | 18 Thousand | -1.24 Million | -900 Thousand | -973 Thousand |
Net Income | -1.47 Million | -126 Thousand | 18 Thousand | -1.24 Million | -900 Thousand | -973 Thousand |
Earnings Per Share Basic | -0.17 | -0.01 | 0.00 | - | -0.10 | -0.11 |
Earnings Per Share Diluted | -0.17 | -0.01 | 0.00 | - | -0.10 | -0.11 |
Weighted Average Shares Outstanding | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million |
Weighted Average Shares Outstanding (Diluted) | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million |
Gross Margin | 0.96 | -0.03 | 0.95 | -0.04 | -0.21 | 0.94 |
EBIT Margin | 0.01 | 0.11 | 0.16 | - | -0.06 | 0.04 |
Profit Margin | -0.19 | -0.01 | 0.00 | -0.04 | -0.12 | -0.14 |
EBITDA | 86 Thousand | 1.06 Million | 1.4 Million | - | -433 Thousand | 290 Thousand |
Earnings Before Tax Margin | -0.17 | -0.03 | 0.03 | -0.13 | -0.21 | -0.11 |
194370
SESHAPAPER
3548
ARCOMA
JTEKTINDIA
FLEXD