FM Mattsson Mora Group AB (publ) (FMM-B.ST)
SEK 47.0
(0.0%)
SEK 47.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 1.92 Billion | 1.82 Billion | 1.53 Billion | 1.31 Billion | 1.13 Billion |
| Cost of Revenue | 1.23 Billion | 1.21 Billion | 1.12 Billion | 984.08 Million | 865.59 Million | 759.81 Million |
| Gross Profit | 699.83 Million | 710.82 Million | 703.46 Million | 552.69 Million | 447.87 Million | 378.3 Million |
| Operating Expenses | 509.3 Million | 453.79 Million | 381.08 Million | 351.12 Million | 330.33 Million | 302.2 Million |
| Selling, General and Administrative Expenses | 454.52 Million | 401.3 Million | 333.02 Million | 310.83 Million | 294.82 Million | 265.71 Million |
| Research and Development Expenses | 43.04 Million | 35.41 Million | 34.43 Million | 48.37 Million | 41.5 Million | 41.96 Million |
| Other Expenses | 11.74 Million | 17.07 Million | 13.62 Million | -8.09 Million | -5.99 Million | -5.47 Million |
| Cost and Expenses | 1.74 Billion | 1.66 Billion | 1.5 Billion | 1.33 Billion | 1.19 Billion | 1.06 Billion |
| Operating Income | 193.45 Million | 257.31 Million | 318.31 Million | 136.79 Million | 117.21 Million | 81.33 Million |
| Interest Expense | 3.28 Million | 5.71 Million | 5.69 Million | 4.36 Million | 4.44 Million | 3.38 Million |
| Income Tax Expense | 45.18 Million | 58.14 Million | 70.66 Million | 45.56 Million | 27.44 Million | 16.62 Million |
| Earnings before Tax | 192.52 Million | 251.58 Million | 307.92 Million | 132.16 Million | 114.46 Million | 78.79 Million |
| Net Income | 147.33 Million | 193.44 Million | 237.26 Million | 86.6 Million | 87.02 Million | 62.17 Million |
| Earnings Per Share Basic | 3.48 | 4.57 | 5.62 | 2.08 | 2.11 | 1.54 |
| Earnings Per Share Diluted | 3.48 | 4.57 | 5.62 | 2.08 | 2.11 | 1.54 |
| Weighted Average Shares Outstanding | 42.31 Million | 42.31 Million | 42.21 Million | 41.66 Million | 41.22 Million | 40.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.31 Million | 42.31 Million | 42.21 Million | 41.66 Million | 41.22 Million | 40.33 Million |
| Gross Margin | 0.36 | 0.37 | 0.39 | 0.36 | 0.34 | 0.33 |
| EBIT Margin | 0.15 | 0.18 | 0.22 | 0.14 | 0.15 | 0.07 |
| Profit Margin | 0.08 | 0.10 | 0.13 | 0.06 | 0.07 | 0.05 |
| EBITDA | 293.28 Million | 346.09 Million | 395.99 Million | 214.94 Million | 194.57 Million | 131.92 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.17 | 0.09 | 0.09 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 491.7 Million | 493.4 Million | 1.93 Billion | 449.6 Million | 449.2 Million | 506.6 Million |
| Cost of Revenue | 308.3 Million | 306.7 Million | 1.23 Billion | 300.57 Million | 290 Million | 315.6 Million |
| Gross Profit | 183.4 Million | 186.7 Million | 699.83 Million | 149.03 Million | 159.2 Million | 191 Million |
| Operating Expenses | 136.6 Million | 139.8 Million | 509.3 Million | 135.3 Million | 112.6 Million | 132.9 Million |
| Selling, General and Administrative Expenses | 136.6 Million | 133.2 Million | - | 85.62 Million | 118.7 Million | 126.1 Million |
| Research and Development Expenses | - | - | - | 43.04 Million | - | - |
| Other Expenses | 5.9 Million | - | - | - | - | - |
| Cost and Expenses | 444.9 Million | 446.5 Million | 1.74 Billion | 435.87 Million | 402.6 Million | 448.5 Million |
| Operating Income | 46.8 Million | 46.9 Million | 193.45 Million | 16.55 Million | 46.6 Million | 58.1 Million |
| Interest Expense | 2.7 Million | - | 8.15 Million | - | - | 7.8 Million |
| Income Tax Expense | 10.9 Million | 9.9 Million | 45.18 Million | 8.18 Million | 10.5 Million | 11.1 Million |
| Earnings before Tax | 44.8 Million | 38.1 Million | 192.52 Million | 27.32 Million | 46.6 Million | 50.3 Million |
| Net Income | 34 Million | 28.2 Million | 147.33 Million | 19.13 Million | 36.1 Million | 39.2 Million |
| Earnings Per Share Basic | 0.80 | 0.67 | - | 0.45 | 0.85 | 0.93 |
| Earnings Per Share Diluted | 0.80 | 0.67 | - | 0.45 | 0.85 | 0.93 |
| Weighted Average Shares Outstanding | 42.31 Million | 42.31 Million | 42.31 Million | 42.31 Million | 42.31 Million | 42.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.31 Million | 42.31 Million | 42.31 Million | 42.31 Million | 42.31 Million | 42.31 Million |
| Gross Margin | 0.37 | 0.38 | 0.36 | 0.33 | 0.35 | 0.38 |
| EBIT Margin | 0.16 | 0.11 | - | 0.07 | 0.12 | 0.16 |
| Profit Margin | 0.07 | 0.06 | 0.08 | 0.04 | 0.08 | 0.08 |
| EBITDA | 78.7 Million | 53.3 Million | - | 30.35 Million | 53.3 Million | 81.5 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.04 | 0.10 | 0.11 |
0JRR
2474
SSW
TTMI
4807
300806