Flexion Mobile Plc (FLEXM.ST)
SEK 7.5
(0.0%)
SEK 7.5
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 68.52 Million | 24.43 Million | 9.47 Million | 6.42 Million | 2.56 Million | 1.37 Million |
| Cost of Revenue | 57.46 Million | 21.2 Million | 8.31 Million | 5.47 Million | 1.86 Million | 886 Thousand |
| Gross Profit | 11.06 Million | 3.23 Million | 1.16 Million | 946.61 Thousand | 695.27 Thousand | 486.79 Thousand |
| Operating Expenses | 9.61 Million | 3.36 Million | 2.93 Million | 3.06 Million | 1.53 Million | 1.18 Million |
| Selling, General and Administrative Expenses | 9.38 Million | 689.26 Thousand | 633.68 Thousand | 944.36 Thousand | 451.71 Thousand | 1.79 Million |
| Research and Development Expenses | - | 297.86 Thousand | - | - | - | - |
| Other Expenses | - | 2.67 Million | - | 2.11 Million | 1.08 Million | -613.86 Thousand |
| Cost and Expenses | 67.07 Million | 24.56 Million | 11.24 Million | 8.53 Million | 3.4 Million | 2.06 Million |
| Operating Income | 1.67 Million | -79.9 Thousand | -2.89 Million | -2.11 Million | -844.52 Thousand | -693.77 Thousand |
| Interest Expense | - | 12.86 Thousand | 5270.00 | 5270.00 | - | - |
| Income Tax Expense | 142.86 Thousand | 49.43 Thousand | -85.66 Thousand | -83.16 Thousand | -75 Thousand | -55.66 Thousand |
| Earnings before Tax | 493.06 Thousand | -92.77 Thousand | -2.9 Million | -1.89 Million | -881.61 Thousand | -693.77 Thousand |
| Net Income | 350.19 Thousand | -142.2 Thousand | -2.81 Million | -1.81 Million | -806.61 Thousand | -638.11 Thousand |
| Earnings Per Share Basic | 0.01 | -0.00 | -0.07 | -0.04 | -0.02 | -0.02 |
| Earnings Per Share Diluted | 0.01 | -0.00 | -0.07 | -0.04 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 54.65 Million | 43.09 Million | 41.21 Million | 40.92 Million | 40.95 Million | 40.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.65 Million | 43.7 Million | 41.21 Million | 40.95 Million | 40.95 Million | 40.95 Million |
| Gross Margin | 0.16 | 0.13 | 0.12 | 0.15 | 0.27 | 0.35 |
| EBIT Margin | 0.06 | 0.00 | -0.17 | -0.32 | -0.31 | -0.49 |
| Profit Margin | 0.01 | -0.01 | -0.30 | -0.28 | -0.31 | -0.46 |
| EBITDA | 4.24 Million | 98.68 Thousand | -1.64 Million | -2.04 Million | -795.49 Thousand | -676.35 Thousand |
| Earnings Before Tax Margin | 0.02 | -0.00 | -0.31 | -0.33 | -0.33 | -0.51 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.77 Million | 15.49 Million | 16.27 Million | 21.71 Million | 68.52 Million | 18.54 Million |
| Cost of Revenue | 12.24 Million | 13.13 Million | 13.76 Million | 18.05 Million | 57.46 Million | 15.52 Million |
| Gross Profit | 2.53 Million | 2.36 Million | 2.51 Million | 3.65 Million | 11.06 Million | 3.02 Million |
| Operating Expenses | 2.96 Million | 2.29 Million | 2.69 Million | 1.77 Million | 9.61 Million | 3.32 Million |
| Selling, General and Administrative Expenses | 923.41 Thousand | 333.19 Thousand | 632.66 Thousand | 1.32 Million | - | 979.23 Thousand |
| Research and Development Expenses | - | - | - | 76.44 Thousand | - | - |
| Other Expenses | - | - | 2.06 Million | - | - | 2.34 Million |
| Cost and Expenses | 15.2 Million | 15.42 Million | 16.45 Million | 19.83 Million | 67.07 Million | 18.84 Million |
| Operating Income | -432.56 Thousand | 69.92 Thousand | -182.5 Thousand | 1.88 Million | 1.67 Million | -294.2 Thousand |
| Interest Expense | 217.92 Thousand | 230.74 Thousand | 320.77 Thousand | - | - | 305.94 Thousand |
| Income Tax Expense | 48.63 Thousand | 46.63 Thousand | 3520.00 | 69.2 Thousand | 142.86 Thousand | 34.01 Thousand |
| Earnings before Tax | -650.48 Thousand | -160.81 Thousand | -503.27 Thousand | 1.53 Million | 493.06 Thousand | -600.15 Thousand |
| Net Income | -699.12 Thousand | -207.45 Thousand | -506.79 Thousand | 1.46 Million | 350.19 Thousand | -634.16 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | 0.03 | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | 0.03 | - | -0.01 |
| Weighted Average Shares Outstanding | 56.21 Million | 55.35 Million | 52.25 Million | 54.65 Million | 54.65 Million | 50.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.21 Million | 55.35 Million | 54.75 Million | 54.65 Million | 54.65 Million | 50.74 Million |
| Gross Margin | 0.17 | 0.15 | 0.15 | 0.17 | 0.16 | 0.16 |
| EBIT Margin | 0.01 | 0.04 | 0.04 | 0.09 | - | 0.05 |
| Profit Margin | -0.05 | -0.01 | -0.03 | 0.07 | 0.01 | -0.03 |
| EBITDA | 204.65 Thousand | 646.46 Thousand | 594.93 Thousand | 1.91 Million | - | 896.65 Thousand |
| Earnings Before Tax Margin | -0.03 | 0.00 | -0.01 | 0.09 | 0.02 | -0.02 |
300468
IKE
IDNTT
300408
6239
CWST