Fasadgruppen Group AB (publ) (FG.ST)
SEK 46.7
(2.52%)
SEK 46.7
(2.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.1 Billion | 4.54 Billion | 2.67 Billion | 1.34 Billion | 2.14 Billion | 389.1 Million |
| Cost of Revenue | 2.68 Billion | 2.42 Billion | 1.36 Billion | 672.5 Million | 1.19 Billion | 347.5 Million |
| Gross Profit | 2.42 Billion | 2.11 Billion | 1.31 Billion | 667.9 Million | 950.5 Million | 41.6 Million |
| Operating Expenses | 2.02 Billion | 1.73 Billion | 1.05 Billion | 540.5 Million | 692 Million | 227.24 Million |
| Selling, General and Administrative Expenses | 1.56 Billion | 1.34 Billion | 827.2 Million | 436.2 Million | 309.2 Million | 175.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 459.7 Million | 1.73 Billion | 1.05 Billion | 540.5 Million | 692 Million | - |
| Cost and Expenses | 4.7 Billion | 4.16 Billion | 2.41 Billion | 1.21 Billion | 1.89 Billion | 347.5 Million |
| Operating Income | 403.8 Million | 384.6 Million | 260.2 Million | 127.4 Million | 257.8 Million | 41.6 Million |
| Interest Expense | 110 Million | 37 Million | 21.6 Million | 13.2 Million | 24.1 Million | - |
| Income Tax Expense | 82.7 Million | 74.4 Million | 53 Million | 24.6 Million | 53.3 Million | 7.7 Million |
| Earnings before Tax | 301.9 Million | 346.4 Million | 238.7 Million | 114.2 Million | 235.5 Million | 35.6 Million |
| Net Income | 219.2 Million | 271.9 Million | 185.7 Million | 89.6 Million | 182.2 Million | 27.9 Million |
| Earnings Per Share Basic | 4.42 | 5.62 | 4.10 | 2.70 | 1.90 | 0.62 |
| Earnings Per Share Diluted | 4.42 | 5.62 | 4.10 | 2.64 | 1.90 | 0.62 |
| Weighted Average Shares Outstanding | 49.61 Million | 48.36 Million | 45.24 Million | 33.12 Million | 45.13 Million | 45.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.61 Million | 48.36 Million | 45.24 Million | 33.87 Million | 45.13 Million | 45.13 Million |
| Gross Margin | 0.48 | 0.47 | 0.49 | 0.50 | 0.44 | 0.11 |
| EBIT Margin | 0.11 | 0.11 | 0.13 | 0.12 | 0.14 | 0.12 |
| Profit Margin | 0.04 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 |
| EBITDA | 541.8 Million | 502.8 Million | 334.8 Million | 155.9 Million | 135 Million | 45.7 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.10 | 0.10 | 0.12 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.04 Billion | 1.39 Billion | 5.1 Billion | 1.25 Billion | 1.3 Billion |
| Cost of Revenue | 1.24 Billion | 545.6 Million | 1.27 Billion | 4.7 Billion | 682.8 Million | 665.1 Million |
| Gross Profit | 57.8 Million | 499.6 Million | 125.3 Million | 406.1 Million | 576.4 Million | 644.5 Million |
| Operating Expenses | -22.5 Million | 481.4 Million | -5.1 Million | -16.39 Million | 465.2 Million | 546.9 Million |
| Selling, General and Administrative Expenses | 437.2 Million | 377.2 Million | 440.3 Million | - | 360 Million | 406.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.5 Million | 18.4 Million | 5.1 Million | 16.39 Million | 33.4 Million | -2.2 Million |
| Cost and Expenses | 1.22 Billion | 1.02 Billion | 1.26 Billion | 4.68 Billion | 1.14 Billion | 1.21 Billion |
| Operating Income | 80.3 Million | 18.2 Million | 130.4 Million | 422.5 Million | 111.2 Million | 97.7 Million |
| Interest Expense | 36.3 Million | - | 25.9 Million | 96.6 Million | 32.2 Million | 19.9 Million |
| Income Tax Expense | 13 Million | 2.7 Million | 32.5 Million | 82.7 Million | 18.5 Million | 21.5 Million |
| Earnings before Tax | 44.4 Million | -7.2 Million | 106 Million | 301.9 Million | 79 Million | 77.7 Million |
| Net Income | 31.4 Million | -9.9 Million | 73.5 Million | 219.2 Million | 60.5 Million | 56.3 Million |
| Earnings Per Share Basic | 0.63 | -0.20 | 1.48 | - | 1.22 | 1.13 |
| Earnings Per Share Diluted | 0.63 | -0.20 | 1.48 | - | 1.22 | 1.13 |
| Weighted Average Shares Outstanding | 49.5 Million | 49.53 Million | 49.59 Million | 49.61 Million | 49.62 Million | 49.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.5 Million | 49.53 Million | 49.59 Million | 49.61 Million | 49.62 Million | 49.62 Million |
| Gross Margin | 0.04 | 0.48 | 0.09 | 0.08 | 0.46 | 0.49 |
| EBIT Margin | 0.08 | 0.04 | 0.11 | - | 0.11 | 0.10 |
| Profit Margin | 0.02 | -0.01 | 0.05 | 0.04 | 0.05 | 0.04 |
| EBITDA | 109.2 Million | 46.5 Million | 157.6 Million | - | 139.8 Million | 128.8 Million |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.09 | 0.08 | 0.09 | 0.07 |
0H8T
STEM
WLY
AOMFF
5714
000028