ExpreS2ion Biotech Holding AB (publ) (EXPRS2.ST)
SEK 20.6
(-4.63%)
SEK 20.6
(-4.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.05 Million | 5.08 Million | 12.23 Million | 5.25 Million | 13.82 Million | 8.86 Million |
| Cost of Revenue | 3.64 Million | 5.08 Million | 7.51 Million | 6.1 Million | 3.39 Million | 2.75 Million |
| Gross Profit | 3.4 Million | 5000.00 | 4.72 Million | -843 Thousand | 10.43 Million | 6.11 Million |
| Operating Expenses | 109.36 Million | 127.61 Million | 53.11 Million | 30.35 Million | 26.72 Million | 23.04 Million |
| Selling, General and Administrative Expenses | 58.09 Million | 56.13 Million | 3.51 Million | 21.45 Million | 8.54 Million | 7.17 Million |
| Research and Development Expenses | 51.41 Million | 71.32 Million | 9.81 Million | 216 Thousand | - | - |
| Other Expenses | -148 Thousand | 56.28 Million | 39.78 Million | 8.9 Million | 18.18 Million | 15.86 Million |
| Cost and Expenses | 113.01 Million | 132.69 Million | 60.63 Million | 36.45 Million | 30.12 Million | 25.79 Million |
| Operating Income | -105.96 Million | -127.6 Million | -48.39 Million | -31.19 Million | -16.29 Million | -18.25 Million |
| Interest Expense | 501 Thousand | 871 Thousand | - | 3.53 Million | 971 Thousand | 617 Thousand |
| Income Tax Expense | -8.56 Million | -7.97 Million | -3.59 Million | -3.21 Million | -2.38 Million | -2.03 Million |
| Earnings before Tax | -99.96 Million | -126.58 Million | -47.51 Million | -34.92 Million | -19.08 Million | -18.85 Million |
| Net Income | -91.4 Million | -118.6 Million | -43.92 Million | -31.71 Million | -16.7 Million | -16.82 Million |
| Earnings Per Share Basic | -1.98 | -3.14 | -1.36 | -1.66 | -1.03 | -1.14 |
| Earnings Per Share Diluted | -1.98 | -3.14 | -1.36 | -1.66 | -1.03 | -1.14 |
| Weighted Average Shares Outstanding | 46.14 Million | 37.73 Million | 32.24 Million | 19.12 Million | 16.19 Million | 14.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.14 Million | 37.73 Million | 32.24 Million | 19.12 Million | 16.19 Million | 14.72 Million |
| Gross Margin | 0.48 | 0.00 | 0.39 | -0.16 | 0.75 | 0.69 |
| EBIT Margin | -14.53 | -24.48 | -3.74 | -5.41 | -1.10 | -1.76 |
| Profit Margin | -12.96 | -23.32 | -3.59 | -6.03 | -1.21 | -1.90 |
| EBITDA | -102.45 Million | -124.49 Million | -46.37 Million | -28.47 Million | -15.24 Million | -14.29 Million |
| Earnings Before Tax Margin | -15.03 | -25.09 | -3.96 | -5.93 | -1.18 | -2.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Million | 923 Thousand | 1.1 Million | 7.05 Million | 1.45 Million | 1.92 Million |
| Cost of Revenue | 13.38 Million | 1.02 Million | 528 Thousand | 3.64 Million | 791 Thousand | 984 Thousand |
| Gross Profit | -12.34 Million | -97 Thousand | 581 Thousand | 3.4 Million | 663 Thousand | 937 Thousand |
| Operating Expenses | 9.71 Million | 14.07 Million | 21.17 Million | 109.36 Million | 22.82 Million | 34.17 Million |
| Selling, General and Administrative Expenses | - | 8.45 Million | 12.53 Million | - | 12.67 Million | 16.25 Million |
| Research and Development Expenses | 9.71 Million | 5.86 Million | 9.41 Million | - | 9.97 Million | 17.63 Million |
| Other Expenses | 10.68 Million | 1.55 Million | 2.28 Million | 8.79 Million | - | - |
| Cost and Expenses | 23.09 Million | 15.09 Million | 21.7 Million | 113.01 Million | 23.61 Million | 35.15 Million |
| Operating Income | -22.06 Million | 1.55 Million | 2.28 Million | -105.96 Million | -22.16 Million | -33.23 Million |
| Interest Expense | 31 Thousand | 157 Thousand | 109 Thousand | 501 Thousand | 1.23 Million | - |
| Income Tax Expense | -898 Thousand | -986 Thousand | -1.49 Million | -8.56 Million | -1.56 Million | -1.52 Million |
| Earnings before Tax | -20.42 Million | -13.83 Million | -19.31 Million | -99.96 Million | -23.39 Million | -31.56 Million |
| Net Income | 2.53 Million | -12.85 Million | -17.81 Million | -91.4 Million | -21.82 Million | -30.03 Million |
| Earnings Per Share Basic | 0.05 | -0.25 | -0.35 | - | -0.44 | -0.63 |
| Earnings Per Share Diluted | 0.02 | -0.25 | -0.35 | - | -0.44 | -0.63 |
| Weighted Average Shares Outstanding | 51.4 Million | 51.4 Million | 51.4 Million | 51.4 Million | 49.6 Million | 47.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.59 Million | 51.4 Million | 51.4 Million | 51.4 Million | 49.6 Million | 47.41 Million |
| Gross Margin | -11.97 | -0.11 | 0.52 | 0.48 | 0.46 | 0.49 |
| EBIT Margin | -20.94 | -14.40 | -12.81 | - | -14.95 | -17.08 |
| Profit Margin | 2.46 | -13.93 | -16.07 | -12.96 | -15.01 | -15.64 |
| EBITDA | -21.61 Million | -13.29 Million | -14.2 Million | - | -21.73 Million | -32.8 Million |
| Earnings Before Tax Margin | -21.38 | 1.69 | 2.06 | -15.03 | -15.24 | -17.30 |
TKOMY
8424
GPTINFRA
002840
BKHT
SDWHF