SEK 12.08
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.04 Billion | 1.87 Billion | 2.03 Billion | 614.3 Million | 151.64 Million | 73.11 Million |
Cost of Revenue | 1.77 Billion | 469 Million | 535.9 Million | 338 Million | 38.49 Million | 64.2 Million |
Gross Profit | 274.6 Million | 1.4 Billion | 1.5 Billion | 276.3 Million | 113.15 Million | 8.9 Million |
Operating Expenses | 1.3 Billion | 1.68 Billion | 1.3 Billion | 335.4 Million | 133.87 Million | 3.17 Million |
Selling, General and Administrative Expenses | 1.3 Billion | 951.4 Million | 192.2 Million | 72.6 Million | 36.07 Million | 4.66 Million |
Research and Development Expenses | - | - | - | 4.9 Million | 1.7 Million | 370.5 Thousand |
Other Expenses | - | 1.68 Billion | 1.11 Billion | 262.8 Million | 97.79 Million | 1.48 Million |
Cost and Expenses | 1.8 Billion | 2.15 Billion | 1.84 Billion | 673.4 Million | 172.36 Million | 67.38 Million |
Operating Income | 243.5 Million | -291.5 Million | 129.6 Million | -88.1 Million | -16.61 Million | 5.72 Million |
Interest Expense | 2.6 Million | 17.4 Million | 39 Million | 57.5 Million | 11.47 Million | - |
Income Tax Expense | 59.9 Million | -28.1 Million | -6.1 Million | 2.7 Million | -3000.00 | 2.43 Million |
Earnings before Tax | 216 Million | -296.2 Million | 90.6 Million | -145.7 Million | -28.09 Million | 6.39 Million |
Net Income | 156.1 Million | -268.1 Million | 96.8 Million | -148.4 Million | -28.09 Million | 3.95 Million |
Earnings Per Share Basic | 1.76 | -3.04 | 1.13 | -3.74 | -0.90 | 0.26 |
Earnings Per Share Diluted | 1.76 | -3.04 | 1.13 | -3.74 | -0.90 | 0.26 |
Weighted Average Shares Outstanding | 88.6 Million | 88.27 Million | 85.37 Million | 39.67 Million | 31.2 Million | 15.17 Million |
Weighted Average Shares Outstanding (Diluted) | 88.6 Million | 88.27 Million | 85.37 Million | 39.67 Million | 31.2 Million | 15.17 Million |
Gross Margin | 0.13 | 0.75 | 0.74 | 0.45 | 0.75 | 0.12 |
EBIT Margin | 0.23 | 0.24 | 0.32 | 0.03 | 0.06 | 0.09 |
Profit Margin | 0.08 | -0.14 | 0.05 | -0.24 | -0.19 | 0.05 |
EBITDA | 467.6 Million | 472.1 Million | 576.3 Million | 19.8 Million | 9.23 Million | 7.06 Million |
Earnings Before Tax Margin | 0.12 | -0.16 | 0.06 | -0.14 | -0.11 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 352.7 Million | 381.7 Million | 473.1 Million | 2.04 Billion | 527 Million | 497.2 Million |
Cost of Revenue | 381.3 Million | 380 Million | 440.3 Million | 1.77 Billion | 148.1 Million | 116.6 Million |
Gross Profit | -28.6 Million | 1.7 Million | 32.8 Million | 274.6 Million | 378.9 Million | 380.6 Million |
Operating Expenses | 3.5 Million | 2.3 Million | 4.5 Million | 31.1 Million | 335.9 Million | 355.6 Million |
Selling, General and Administrative Expenses | - | 257.6 Million | 251.4 Million | - | 232 Million | 283.8 Million |
Research and Development Expenses | 3.5 Million | 2.3 Million | 4.5 Million | - | 6.1 Million | 11.1 Million |
Other Expenses | 317.9 Million | - | - | - | - | - |
Cost and Expenses | 384.8 Million | 382.3 Million | 444.8 Million | 1.8 Billion | 484 Million | 472.2 Million |
Operating Income | -32.1 Million | -600 Thousand | 28.3 Million | 243.5 Million | 43 Million | 25.1 Million |
Interest Expense | 9 Million | 9.6 Million | - | 2.6 Million | - | 300 Thousand |
Income Tax Expense | 5.4 Million | 19.1 Million | -22.2 Million | 59.9 Million | 27.1 Million | 13.9 Million |
Earnings before Tax | -33.4 Million | 34.1 Million | 34.2 Million | 216 Million | 37.1 Million | 15.5 Million |
Net Income | -38.8 Million | 15 Million | 56.4 Million | 156.1 Million | 10 Million | 1.5 Million |
Earnings Per Share Basic | -0.44 | 0.17 | 0.64 | - | 0.11 | 0.02 |
Earnings Per Share Diluted | -0.44 | 0.17 | 0.64 | - | 0.11 | 0.02 |
Weighted Average Shares Outstanding | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million |
Weighted Average Shares Outstanding (Diluted) | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million |
Gross Margin | -0.08 | 0.00 | 0.07 | 0.13 | 0.72 | 0.77 |
EBIT Margin | 0.04 | 0.11 | 0.16 | - | 0.22 | 0.19 |
Profit Margin | -0.11 | 0.04 | 0.12 | 0.08 | 0.02 | 0.00 |
EBITDA | 13.9 Million | 43.7 Million | 78 Million | - | 114.5 Million | 92.3 Million |
Earnings Before Tax Margin | -0.09 | -0.00 | 0.06 | 0.12 | 0.08 | 0.05 |
ZUKI
688033
DGWR
CEBUF
600421
600818