USD 0.02
(55.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.68 Million | 1.05 Million | 363.05 Thousand | - | - | 6.37 Million |
Cost of Revenue | 637.06 Thousand | 395.82 Thousand | 169.6 Thousand | 10.99 Thousand | 22.34 Thousand | 5.12 Million |
Gross Profit | 2.04 Million | 657.78 Thousand | 193.45 Thousand | -10.99 Thousand | -22.34 Thousand | 1.24 Million |
Operating Expenses | 2.02 Million | 1.44 Million | 1.21 Million | 471.99 Thousand | 41.4 Thousand | 2.55 Million |
Selling, General and Administrative Expenses | 2.02 Million | 1.12 Million | 1.1 Million | 458.32 Thousand | 31.72 Thousand | 2.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 277.5 Thousand | 316.02 Thousand | 110.92 Thousand | 13.66 Thousand | 9678.00 | - |
Cost and Expenses | 2.94 Million | 1.83 Million | 1.38 Million | 471.99 Thousand | 41.4 Thousand | 7.67 Million |
Operating Income | -259.31 Thousand | -784.23 Thousand | -1.02 Million | -471.99 Thousand | 2933.00 | -1.3 Million |
Interest Expense | 319.96 Thousand | 1.22 Million | 1.17 Million | 199.12 Thousand | 95.3 Thousand | - |
Income Tax Expense | - | -264.7 Thousand | 1.83 Million | 199.12 Thousand | 139.64 Thousand | - |
Earnings before Tax | -690.14 Thousand | -1.19 Million | -3.4 Million | -732.57 Thousand | -92.37 Thousand | -2.54 Million |
Net Income | -690.14 Thousand | -929.51 Thousand | -5.23 Million | -931.69 Thousand | -232.02 Thousand | -2.54 Million |
Earnings Per Share Basic | -0.14 | -1.87 | -45.09 | -12.64 | -3.31 | -33.93 |
Earnings Per Share Diluted | -0.14 | -1.87 | -45.09 | -12.64 | -3.31 | -33.93 |
Weighted Average Shares Outstanding | 5.05 Million | 498.28 Thousand | 116.01 Thousand | 73.72 Thousand | 70.03 Thousand | 75.12 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.05 Million | 498.31 Thousand | 116.02 Thousand | 73.72 Thousand | 70.03 Thousand | 75.12 Thousand |
Gross Margin | 0.76 | 0.62 | 0.53 | - | - | 0.20 |
EBIT Margin | -0.03 | -0.46 | -0.74 | - | - | -0.19 |
Profit Margin | -0.26 | -0.88 | -14.41 | - | - | -0.40 |
EBITDA | -92.66 Thousand | -492.2 Thousand | -2.12 Million | -460.99 Thousand | 25.27 Thousand | -1.2 Million |
Earnings Before Tax Margin | -0.10 | -0.74 | -2.82 | - | - | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 311.02 Thousand | 342.32 Thousand | 1.36 Million | 2.68 Million | 902.98 Thousand | 233.34 Thousand |
Cost of Revenue | 73.19 Thousand | 171.48 Thousand | 596.2 Thousand | 914.57 Thousand | 157.65 Thousand | 59.82 Thousand |
Gross Profit | 237.83 Thousand | 170.83 Thousand | 771.45 Thousand | 1.76 Million | 745.32 Thousand | 173.52 Thousand |
Operating Expenses | 436.19 Thousand | 228.26 Thousand | 169.49 Thousand | 2.02 Million | 418.11 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 374.99 Thousand | 228.26 Thousand | 169.49 Thousand | - | 323.24 Thousand | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 81.44 Thousand | 328.16 Thousand | -60.00 | 289.00 | 349.00 | - |
Cost and Expenses | 509.38 Thousand | 399.74 Thousand | 765.7 Thousand | 2.94 Million | 575.77 Thousand | 1.22 Million |
Operating Income | -198.35 Thousand | -57.42 Thousand | 601.96 Thousand | -259.3 Thousand | 327.75 Thousand | -994.32 Thousand |
Interest Expense | -55.83 Thousand | 66.11 Thousand | 127.12 Thousand | 319.96 Thousand | 102.05 Thousand | 55.83 Thousand |
Income Tax Expense | -84.89 Thousand | 46.98 Thousand | -4.00 | 4.00 | 101.86 Thousand | 55.83 Thousand |
Earnings before Tax | -32.02 Thousand | 9922.00 | 809.53 Thousand | -690.14 Thousand | -226.63 Thousand | -1.06 Million |
Net Income | -32.02 Thousand | -37.06 Thousand | 809.53 Thousand | -690.14 Thousand | -226.09 Thousand | -1.06 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.09 | - | -0.03 | -0.79 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.09 | - | -0.03 | -0.79 |
Weighted Average Shares Outstanding | 8.81 Million | 8.81 Million | 8.81 Million | 5.05 Million | 8.81 Million | 1.34 Million |
Weighted Average Shares Outstanding (Diluted) | 8.81 Million | 8.81 Million | 8.81 Million | 5.05 Million | 8.81 Million | 1.34 Million |
Gross Margin | 0.76 | 0.50 | 0.56 | 0.66 | 0.83 | 0.74 |
EBIT Margin | -0.59 | 0.00 | 0.48 | - | 0.44 | -3.95 |
Profit Margin | -0.10 | -0.11 | 0.59 | -0.26 | -0.25 | -4.56 |
EBITDA | -183.24 Thousand | 980.00 | 659.3 Thousand | - | 400.94 Thousand | -920.93 Thousand |
Earnings Before Tax Margin | -0.64 | -0.17 | 0.44 | -0.10 | 0.36 | -4.26 |
192080
PLTK
ALTRI
EG7
ZUKI
688033