CARBIOTIX AB (CRBX.ST)
SEK 11.75
(-5.62%)
SEK 11.75
(-5.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Million | 407.59 Thousand | 411.27 Thousand | 129.82 Thousand | 188.43 Thousand | 2.78 Million |
| Cost of Revenue | -1.98 Million | -1.76 Million | -2.17 Million | -3.44 Million | -2.97 Million | -1.34 Million |
| Gross Profit | 3.45 Million | 2.17 Million | 2.58 Million | 3.57 Million | 3.16 Million | 4.13 Million |
| Operating Expenses | 16.75 Million | 14.42 Million | 13.05 Million | 9.55 Million | 8.56 Million | 6.12 Million |
| Selling, General and Administrative Expenses | 16.75 Million | - | 5.51 Million | 4.32 Million | 4.52 Million | 3.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.77 Million | 12.65 Million | 10.87 Million | 6.1 Million | 5.58 Million | 4.77 Million |
| Operating Income | -13.3 Million | -12.25 Million | -10.46 Million | -5.97 Million | -5.39 Million | -1.99 Million |
| Interest Expense | 174.62 Thousand | 971.00 | 8295.00 | 5971.00 | 13.51 Thousand | 24.02 Thousand |
| Income Tax Expense | - | -111.15 Thousand | 13.91 Thousand | 802.65 Thousand | -5707.00 | -161.14 Thousand |
| Earnings before Tax | -13.47 Million | -12.25 Million | -10.47 Million | -5.98 Million | -5.4 Million | -2.01 Million |
| Net Income | -13.47 Million | -12.25 Million | -10.47 Million | -5.98 Million | -5.4 Million | -2.01 Million |
| Earnings Per Share Basic | -0.28 | -36.16 | -35.52 | -22.56 | -26.33 | -9.80 |
| Earnings Per Share Diluted | -0.28 | -36.16 | -35.52 | -22.56 | -26.33 | -9.80 |
| Weighted Average Shares Outstanding | 48.93 Million | 338.78 Thousand | 294.94 Thousand | 265.19 Thousand | 205.4 Thousand | 206.06 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 48.93 Million | 338.78 Thousand | 294.94 Thousand | 265.19 Thousand | 205.4 Thousand | 206.06 Thousand |
| Gross Margin | 2.35 | 5.33 | 6.29 | 27.56 | 16.81 | 1.48 |
| EBIT Margin | -8.95 | -29.79 | -25.33 | -46.05 | -28.63 | -0.72 |
| Profit Margin | -9.20 | -30.06 | -25.47 | -46.09 | -28.70 | -0.73 |
| EBITDA | -13.11 Million | -12.14 Million | -10.41 Million | -5.97 Million | -5.39 Million | -1.99 Million |
| Earnings Before Tax Margin | -9.08 | -30.06 | -25.45 | -46.05 | -28.64 | -0.72 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 177.35 Thousand | 600.16 Thousand | 1.46 Million | 298.38 Thousand | 757.55 Thousand | 44.41 Thousand |
| Cost of Revenue | 4.67 Million | 4.45 Million | 14.79 Million | 4.57 Million | -736.99 Thousand | -452.06 Thousand |
| Gross Profit | -4.49 Million | -3.85 Million | -13.32 Million | -4.27 Million | 1.49 Million | 496.47 Thousand |
| Operating Expenses | 4.44 Million | 4.71 Million | 16.75 Million | 4.84 Million | 3.89 Million | 4.21 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.44 Million | 1.00 | -4.00 | -3.00 | - | - |
| Cost and Expenses | 4.67 Million | 4.45 Million | 14.79 Million | 4.57 Million | 3.15 Million | 3.76 Million |
| Operating Income | -4.49 Million | -3.85 Million | -13.32 Million | -4.27 Million | -2.4 Million | -3.72 Million |
| Interest Expense | 330.00 | 137.03 Thousand | 174.62 Thousand | - | - | 174.53 Thousand |
| Income Tax Expense | - | 3.00 | 1.00 | 11.17 Thousand | -8200.00 | 5617.00 |
| Earnings before Tax | -4.5 Million | -3.99 Million | -13.47 Million | -4.25 Million | -2.4 Million | -3.89 Million |
| Net Income | -4.5 Million | -3.99 Million | -13.47 Million | -4.25 Million | -2.4 Million | -3.89 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.09 | -0.05 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.09 | -0.05 | -0.08 |
| Weighted Average Shares Outstanding | 201.02 Million | 180.22 Million | 48.93 Million | 48.93 Million | 48.93 Million | 48.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.02 Million | 180.22 Million | 48.93 Million | 48.93 Million | 48.93 Million | 48.38 Million |
| Gross Margin | -25.35 | -6.42 | -9.09 | -14.33 | 1.97 | 11.18 |
| EBIT Margin | -25.14 | -6.35 | - | -14.15 | -3.11 | -82.73 |
| Profit Margin | -25.38 | -6.65 | -9.20 | -14.28 | -3.17 | -87.71 |
| EBITDA | -4.45 Million | -3.8 Million | - | -4.22 Million | -2.35 Million | -3.67 Million |
| Earnings Before Tax Margin | -25.35 | -6.42 | -9.09 | -14.33 | -3.17 | -83.78 |
HOVR
002597
603697
004830
PSGR
9924