Corem Property Group AB (publ) (CORE-A.ST)
SEK 6.86
(4.26%)
SEK 6.86
(4.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.24 Billion | 4.49 Billion | 2.91 Billion | 894 Million | 961 Million | 965 Million |
| Cost of Revenue | 1.36 Billion | 1.55 Billion | 1.04 Billion | 226 Million | 260 Million | 232 Million |
| Gross Profit | 2.88 Billion | 2.93 Billion | 1.86 Billion | 668 Million | 701 Million | 733 Million |
| Operating Expenses | 179 Million | -187 Million | 116 Million | 39 Million | 39 Million | 40 Million |
| Selling, General and Administrative Expenses | 179 Million | -187 Million | 116 Million | 39 Million | 39 Million | 40 Million |
| Research and Development Expenses | - | -0.36 | 1.95 | 0.12 | 3.30 | 0.88 |
| Other Expenses | - | -187 Million | -116 Million | -39 Million | -39 Million | 157 Million |
| Cost and Expenses | 1.54 Billion | 1.37 Billion | 1.16 Billion | 265 Million | 299 Million | 272 Million |
| Operating Income | 2.7 Billion | 1.17 Billion | 5.28 Billion | 1.47 Billion | 2.53 Billion | 733 Million |
| Interest Expense | 1.47 Billion | 1.17 Billion | 708 Million | 293 Million | 296 Million | 313 Million |
| Income Tax Expense | -1.81 Billion | -548 Million | 1.18 Billion | 214 Million | 201 Million | 166 Million |
| Earnings before Tax | -9.81 Billion | 2.48 Billion | 5.68 Billion | 106 Million | 3.31 Billion | 1.34 Billion |
| Net Income | -7.97 Billion | 3.03 Billion | 4.58 Billion | -108 Million | 3.11 Billion | 1.18 Billion |
| Earnings Per Share Basic | -7.39 | 2.81 | 5.62 | -0.31 | 8.35 | 3.24 |
| Earnings Per Share Diluted | -7.39 | 2.81 | 5.62 | -0.31 | 8.35 | 3.24 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.08 Billion | 740.81 Million | 343.42 Million | 364.26 Million | 364.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.08 Billion | 740.81 Million | 343.42 Million | 364.26 Million | 364.72 Million |
| Gross Margin | 0.68 | 0.65 | 0.64 | 0.75 | 0.73 | 0.76 |
| EBIT Margin | 0.64 | 0.27 | 1.81 | 1.65 | 2.64 | 1.71 |
| Profit Margin | -1.88 | 0.68 | 1.57 | -0.12 | 3.24 | 1.23 |
| EBITDA | 2.72 Billion | 1.2 Billion | 5.28 Billion | 1.47 Billion | 2.54 Billion | 1.65 Billion |
| Earnings Before Tax Margin | 0.64 | 0.26 | 1.81 | 1.65 | 2.64 | 0.76 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 898 Million | 942 Million | 940 Million | 4.24 Billion | 1.01 Billion | 1 Billion |
| Cost of Revenue | 313 Million | 297 Million | 362 Million | 1.36 Billion | 384 Million | 300 Million |
| Gross Profit | 585 Million | 645 Million | 578 Million | 2.88 Billion | 632 Million | 707 Million |
| Operating Expenses | 38 Million | 41 Million | 43 Million | 179 Million | 43 Million | 44 Million |
| Selling, General and Administrative Expenses | 38 Million | 41 Million | 43 Million | - | 43 Million | 44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -38 Million | -41 Million | -43 Million | -179 Million | -43 Million | -44 Million |
| Cost and Expenses | 351 Million | 41 Million | 405 Million | 1.54 Billion | 427 Million | 344 Million |
| Operating Income | 547 Million | 901 Million | 535 Million | 2.7 Billion | 589 Million | 619 Million |
| Interest Expense | - | - | 321 Million | 1.47 Billion | 366 Million | 357 Million |
| Income Tax Expense | 76 Million | 5 Million | -96 Million | -1.81 Billion | -487 Million | -546 Million |
| Earnings before Tax | -198 Million | 169 Million | -254 Million | -8.73 Billion | -3.55 Billion | -2.75 Billion |
| Net Income | -275 Million | 165 Million | -159 Million | -7.97 Billion | -3.06 Billion | -2.18 Billion |
| Earnings Per Share Basic | -0.24 | 0.15 | -0.15 | - | -2.84 | -2.03 |
| Earnings Per Share Diluted | -0.24 | 0.15 | -0.15 | - | -2.84 | -2.03 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.09 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.09 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
| Gross Margin | 0.65 | 0.68 | 0.61 | 0.68 | 0.62 | 0.70 |
| EBIT Margin | 0.61 | -0.46 | 0.58 | - | 0.58 | 0.62 |
| Profit Margin | -0.31 | 0.18 | -0.17 | -1.88 | -3.02 | -2.17 |
| EBITDA | 552 Million | -434 Million | 541 Million | - | 594 Million | 625 Million |
| Earnings Before Tax Margin | 0.61 | 0.96 | 0.57 | 0.64 | 0.58 | 0.61 |
PFS
2233
QUESS
002149
POWERMECH
REALECO