Clean Motion AB (publ) (CLEMO.ST)
SEK 0.33
(-1.8%)
SEK 0.33
(-1.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.58 Million | 700 Thousand | 2.08 Million | 1.51 Million | 2.28 Million | 4.91 Million |
| Cost of Revenue | 4.62 Million | 1.73 Million | 692 Thousand | 1.13 Million | 2.01 Million | 6.53 Million |
| Gross Profit | 2.96 Million | -1.03 Million | 1.39 Million | 379.54 Thousand | 267.35 Thousand | -1.62 Million |
| Operating Expenses | 3.58 Million | 11.45 Million | 5.11 Million | -10.63 Million | 13.22 Million | 6.67 Million |
| Selling, General and Administrative Expenses | 6.07 Million | 6.45 Million | 3.27 Million | 1.31 Million | 6.63 Million | 2.99 Million |
| Research and Development Expenses | 3.58 Million | 3.58 Million | - | - | - | - |
| Other Expenses | - | 11.45 Million | 1.83 Million | -11.95 Million | 6.59 Million | 3.67 Million |
| Cost and Expenses | 14.28 Million | 13.19 Million | 5.8 Million | -9.49 Million | 15.24 Million | 13.21 Million |
| Operating Income | -6.77 Million | -12.49 Million | -3.71 Million | 11.01 Million | -12.96 Million | -8.29 Million |
| Interest Expense | 230 Thousand | 175 Thousand | 301 Thousand | 3.98 Million | 9.76 Million | 1.73 Million |
| Income Tax Expense | - | 132 Thousand | 301 Thousand | 3.98 Million | 9.76 Million | 250.43 Thousand |
| Earnings before Tax | -6.82 Million | -12.62 Million | -4.02 Million | 7.02 Million | -22.72 Million | -10.03 Million |
| Net Income | -6.82 Million | -12.76 Million | -4.32 Million | 3.04 Million | -32.48 Million | -10.03 Million |
| Earnings Per Share Basic | -0.11 | -0.20 | -0.09 | 0.13 | -1.40 | -0.56 |
| Earnings Per Share Diluted | -0.11 | -0.20 | -0.09 | 0.16 | -1.40 | -0.56 |
| Weighted Average Shares Outstanding | 63.44 Million | 63.44 Million | 50.7 Million | 23.12 Million | 23.12 Million | 17.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.44 Million | 63.44 Million | 50.7 Million | 18.85 Million | 23.12 Million | 17.91 Million |
| Gross Margin | 0.39 | -1.48 | 0.67 | 0.25 | 0.12 | -0.33 |
| EBIT Margin | -0.40 | -12.50 | -1.75 | 7.33 | -4.04 | -1.61 |
| Profit Margin | -0.90 | -18.23 | -2.07 | 2.01 | -14.21 | -2.04 |
| EBITDA | -3 Million | -8.66 Million | -3.68 Million | 7.57 Million | -12.67 Million | -7.88 Million |
| Earnings Before Tax Margin | -0.89 | -17.85 | -1.78 | 7.26 | -5.67 | -1.69 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 574 Thousand | 38 Thousand | 7.58 Million | 4.47 Million | 841 Thousand | 2.22 Million |
| Cost of Revenue | 5.36 Million | 5.15 Million | 15.53 Million | 5.51 Million | 332 Thousand | 774 Thousand |
| Gross Profit | -4.78 Million | -5.11 Million | -7.95 Million | -1.04 Million | 509 Thousand | 1.44 Million |
| Operating Expenses | 3.14 Million | 3.3 Million | 9.71 Million | 2.01 Million | 2.36 Million | 3.01 Million |
| Selling, General and Administrative Expenses | - | 3.57 Million | - | 1.53 Million | 3000.00 | 133 Thousand |
| Research and Development Expenses | - | - | - | 3.58 Million | - | - |
| Other Expenses | 3.14 Million | - | - | - | 416 Thousand | 108 Thousand |
| Cost and Expenses | 5.36 Million | 5.15 Million | 15.53 Million | 5.51 Million | 2.7 Million | 3.78 Million |
| Operating Income | -4.78 Million | -5.11 Million | -7.95 Million | -1.04 Million | -1.86 Million | -1.56 Million |
| Interest Expense | 153 Thousand | 101 Thousand | 230 Thousand | 106 Thousand | 59 Thousand | 32 Thousand |
| Income Tax Expense | - | 904.72 Thousand | 1.00 | 905.18 Thousand | 988.58 Thousand | 822.91 Thousand |
| Earnings before Tax | -3.44 Million | -3.99 Million | -6.82 Million | -516 Thousand | -1.92 Million | -1.59 Million |
| Net Income | -3.44 Million | -3.99 Million | -6.82 Million | -516 Thousand | -1.92 Million | -1.59 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | - | -0.01 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.05 | -0.06 | - | -0.01 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 71.1 Million | 63.44 Million | 63.44 Million | 63.45 Million | 63.44 Million | 63.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.1 Million | 63.44 Million | 63.44 Million | 63.44 Million | 63.44 Million | 63.44 Million |
| Gross Margin | -8.34 | -134.58 | -1.05 | -0.23 | 0.61 | 0.65 |
| EBIT Margin | -6.69 | -109.63 | - | -0.02 | -1.08 | -0.28 |
| Profit Margin | -6.00 | -105.24 | -0.90 | -0.12 | -2.28 | -0.72 |
| EBITDA | -3.84 Million | -4.16 Million | - | -93 Thousand | -912 Thousand | -618 Thousand |
| Earnings Before Tax Margin | -8.34 | -134.58 | -1.05 | -0.23 | -2.21 | -0.70 |
STERV
006090
PLAG
OILS
NASA
3948