USD 2.49
(-1.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.12 Million | 44.75 Million | 37.76 Million | 3.63 Million | 4.11 Million | 6.82 Million |
Cost of Revenue | 25.68 Million | 40.4 Million | 33.92 Million | 2.36 Million | 2.97 Million | 6.52 Million |
Gross Profit | 1.43 Million | 4.35 Million | 3.84 Million | 1.26 Million | 1.13 Million | 304.65 Thousand |
Operating Expenses | 10.2 Million | 9.62 Million | 10.08 Million | 4.05 Million | 1.95 Million | 889.08 Thousand |
Selling, General and Administrative Expenses | 9.93 Million | 9.22 Million | 9.27 Million | 4.05 Million | 1.95 Million | 889.08 Thousand |
Research and Development Expenses | 269.51 Thousand | 402.72 Thousand | 808.38 Thousand | - | - | - |
Other Expenses | - | 1.09 Million | 210.23 Thousand | 27.31 Thousand | 23.33 Thousand | 11.65 Thousand |
Cost and Expenses | 35.89 Million | 50.03 Million | 44 Million | 6.42 Million | 4.93 Million | 7.41 Million |
Operating Income | -8.77 Million | -5.27 Million | -6.23 Million | 5.63 Million | -825.39 Thousand | -584.42 Thousand |
Interest Expense | 496.1 Thousand | 633.78 Thousand | 646.57 Thousand | 169 Thousand | 9742.00 | 13.00 |
Income Tax Expense | 35.3 Thousand | 1.47 Million | 56.45 Thousand | 8.29 Million | -8.75 Million | 164.38 Thousand |
Earnings before Tax | -20.8 Million | -15.26 Million | -9.93 Million | -11.2 Million | -5.83 Million | -149.08 Thousand |
Net Income | -20.84 Million | -16.61 Million | -9.74 Million | -11.2 Million | 8.53 Million | 3.44 Million |
Earnings Per Share Basic | -2.89 | -2.79 | -3.93 | -11.08 | 12.38 | 11.57 |
Earnings Per Share Diluted | -2.89 | -2.79 | -3.93 | -11.08 | 12.38 | 11.57 |
Weighted Average Shares Outstanding | 7.2 Million | 5.95 Million | 2.47 Million | 1.01 Million | 689.77 Thousand | 297.82 Thousand |
Weighted Average Shares Outstanding (Diluted) | 7.2 Million | 5.95 Million | 2.47 Million | 1.01 Million | 689.77 Thousand | 297.82 Thousand |
Gross Margin | 0.05 | 0.10 | 0.10 | 0.35 | 0.28 | 0.04 |
EBIT Margin | -0.24 | -0.06 | -0.09 | 1.67 | -0.01 | 0.03 |
Profit Margin | -0.77 | -0.37 | -0.26 | -3.08 | 2.08 | 0.50 |
EBITDA | -6.55 Million | -13.15 Million | -6.83 Million | -10.7 Million | -88.85 Thousand | -89.24 Thousand |
Earnings Before Tax Margin | -0.32 | -0.12 | -0.17 | 1.55 | -0.20 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.94 Million | 1.53 Million | 9.82 Million | 27.12 Million | 4.18 Million | 4.57 Million |
Cost of Revenue | 2.41 Million | 1.68 Million | 9.38 Million | 27.7 Million | 3.83 Million | 4.53 Million |
Gross Profit | -465.33 Thousand | -154.21 Thousand | 448.86 Thousand | -585.38 Thousand | 349.39 Thousand | 42.65 Thousand |
Operating Expenses | 756.24 Thousand | 772.91 Thousand | 5.68 Million | 8.18 Million | 1.47 Million | 1.29 Million |
Selling, General and Administrative Expenses | 723.95 Thousand | 727.21 Thousand | 5.61 Million | - | 1.41 Million | 1.22 Million |
Research and Development Expenses | 32.28 Thousand | 45.69 Thousand | 73.62 Thousand | - | 61.98 Thousand | 65.18 Thousand |
Other Expenses | -696.65 Thousand | 2977.00 | 269.12 Million | 269.51 Million | 61.98 Thousand | 59.5 Thousand |
Cost and Expenses | 3.16 Million | 2.45 Million | 15.06 Million | 35.89 Million | 5.3 Million | 5.82 Million |
Operating Income | -1.22 Million | -927.12 Thousand | -5.23 Million | -8.77 Million | -1.12 Million | -1.25 Million |
Interest Expense | 191.49 Thousand | 123.04 Thousand | 128.35 Thousand | -497.3 Million | -123.21 Thousand | 129.52 Thousand |
Income Tax Expense | -7.79 Billion | 33.94 Million | -76.84 Thousand | 35.3 Thousand | -33.44 Thousand | 31.07 Thousand |
Earnings before Tax | -2.1 Million | -1.04 Million | -6.15 Million | -20.8 Million | -1.24 Million | -12.16 Million |
Net Income | 5.68 Million | -1.08 Million | -6.07 Million | -20.84 Million | -1.27 Million | -12.19 Million |
Earnings Per Share Basic | 0.78 | -0.15 | -0.84 | - | -0.18 | -1.69 |
Earnings Per Share Diluted | 0.78 | -0.15 | -0.84 | - | -0.18 | -1.69 |
Weighted Average Shares Outstanding | 7.28 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million |
Gross Margin | -0.24 | -0.10 | 0.05 | -0.02 | 0.08 | 0.01 |
EBIT Margin | -0.35 | -0.27 | -0.50 | - | -0.27 | -0.15 |
Profit Margin | 2.92 | -0.71 | -0.62 | -0.77 | -0.31 | -2.67 |
EBITDA | -688.94 Thousand | -410.1 Thousand | -4.89 Million | - | -1.12 Million | -669.71 Thousand |
Earnings Before Tax Margin | -0.63 | -0.61 | -0.53 | -0.32 | -0.27 | -0.27 |
HWC
ALNPY
APR
CLEMO
STERV
006090