Crunchfish AB (publ) (CFISH.ST)
SEK 1.13
(-7.53%)
SEK 1.13
(-7.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 987.83 Thousand | 6.18 Million | 3.95 Million | 10.88 Million | 14.56 Million | 3.5 Million |
| Cost of Revenue | 8.6 Million | 8.17 Million | 9.25 Million | 11.07 Million | 10.96 Million | 7.63 Million |
| Gross Profit | -7.61 Million | -1.99 Million | -5.29 Million | -189.66 Thousand | 3.6 Million | -4.12 Million |
| Operating Expenses | 41.77 Million | 22.28 Million | 23.64 Million | 24.42 Million | 27.42 Million | 19.58 Million |
| Selling, General and Administrative Expenses | 37.49 Million | 37.9 Million | 16.01 Million | 16.93 Million | 20.71 Million | 14.95 Million |
| Research and Development Expenses | 4.28 Million | 5.91 Million | 7.34 Million | 7.28 Million | 6.59 Million | 4.53 Million |
| Other Expenses | - | 22.28 Million | 7.63 Million | 7.48 Million | 6.71 Million | 4.62 Million |
| Cost and Expenses | 50.38 Million | 30.46 Million | 32.9 Million | 35.49 Million | 38.39 Million | 27.21 Million |
| Operating Income | -49.39 Million | -24.25 Million | -36.86 Million | -25.21 Million | -23.82 Million | -22.05 Million |
| Interest Expense | 143.75 Thousand | 20.42 Thousand | 1.67 Million | 59.95 Thousand | 25.03 Thousand | 109.34 Thousand |
| Income Tax Expense | - | 1.86 Million | 2.42 Million | 108.22 Thousand | 404.31 Thousand | -186.03 Thousand |
| Earnings before Tax | -49.3 Million | -24.03 Million | -38.46 Million | -25.33 Million | -24 Million | -22.01 Million |
| Net Income | -49.3 Million | -25.89 Million | -40.89 Million | -25.44 Million | -24.4 Million | -21.83 Million |
| Earnings Per Share Basic | -1.46 | -0.81 | -1.39 | -0.90 | -0.89 | -0.99 |
| Earnings Per Share Diluted | -1.46 | -0.81 | -1.39 | -0.90 | -0.89 | -0.99 |
| Weighted Average Shares Outstanding | 33.86 Million | 32.09 Million | 29.49 Million | 28.39 Million | 27.38 Million | 22.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.86 Million | 32.09 Million | 29.49 Million | 28.39 Million | 27.38 Million | 22.05 Million |
| Gross Margin | -7.71 | -0.32 | -1.34 | -0.02 | 0.25 | -1.18 |
| EBIT Margin | -49.44 | -2.59 | -7.17 | -1.61 | -1.14 | -4.93 |
| Profit Margin | -49.91 | -4.19 | -10.34 | -2.34 | -1.68 | -6.22 |
| EBITDA | -48.83 Million | -23.78 Million | -36.47 Million | -24.89 Million | -23.63 Million | -21.64 Million |
| Earnings Before Tax Margin | -50.00 | -3.92 | -9.32 | -2.32 | -1.64 | -6.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 273.77 Thousand | 431.89 Thousand | 1.66 Million | 333.35 Thousand | 987.83 Thousand | 189.18 Thousand |
| Cost of Revenue | 6.06 Million | 6.84 Million | 6.19 Million | 22.06 Million | 28.61 Million | 1.51 Million |
| Gross Profit | -5.79 Million | -6.41 Million | -4.52 Million | -21.72 Million | -27.62 Million | -1.32 Million |
| Operating Expenses | 677 Thousand | 2.07 Million | 2.36 Million | 4.28 Million | 4.28 Million | 5.63 Million |
| Selling, General and Administrative Expenses | - | 6.42 Million | 6.28 Million | 6.76 Million | - | 5.55 Million |
| Research and Development Expenses | 677 Thousand | 2.07 Million | 2.36 Million | 4.28 Million | - | 1.16 Million |
| Other Expenses | - | 1.52 Million | - | -3.00 | 2.05 Million | - |
| Cost and Expenses | 6.74 Million | 8.91 Million | 8.56 Million | 26.34 Million | 32.89 Million | 7.14 Million |
| Operating Income | -6.47 Million | -8.48 Million | -6.89 Million | -26 Million | -31.9 Million | -6.95 Million |
| Interest Expense | 110.89 Thousand | 24.58 Thousand | 16.45 Thousand | 16.37 Thousand | 143.75 Thousand | 66.66 Thousand |
| Income Tax Expense | -415.7 Thousand | 4.00 | -17.23 Thousand | 105.88 Thousand | 1.00 | -105.88 Thousand |
| Earnings before Tax | -6.99 Million | -7.93 Million | -6.27 Million | -26.81 Million | -49.3 Million | -7.02 Million |
| Net Income | -6.99 Million | -7.93 Million | -6.25 Million | -26.92 Million | -49.3 Million | -6.91 Million |
| Earnings Per Share Basic | -0.16 | -0.20 | -0.16 | -0.74 | - | -0.20 |
| Earnings Per Share Diluted | -0.16 | -0.20 | -0.16 | -0.74 | - | -0.20 |
| Weighted Average Shares Outstanding | 42.63 Million | 39.64 Million | 39.64 Million | 36.34 Million | 33.86 Million | 33.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.63 Million | 39.64 Million | 39.64 Million | 36.34 Million | 33.86 Million | 33.86 Million |
| Gross Margin | -21.16 | -14.86 | -2.72 | -65.18 | -27.97 | -6.98 |
| EBIT Margin | -24.91 | -19.65 | -4.14 | -32.98 | - | -30.22 |
| Profit Margin | -25.56 | -18.37 | -3.76 | -80.76 | -49.91 | -36.56 |
| EBITDA | -6.82 Million | -8.48 Million | -6.89 Million | -10.99 Million | - | -5.71 Million |
| Earnings Before Tax Margin | -23.63 | -19.65 | -4.14 | -78.02 | -32.30 | -36.77 |
SUNCLAY
7246
3560
HERCULES
8593
EXTR