Cortus Energy AB (publ) (CE.ST)
SEK 0.14
(-1.38%)
SEK 0.14
(-1.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.79 Million | 8.38 Million | 72 Thousand | 1.4 Million | 409 Thousand | 155 Thousand |
| Cost of Revenue | 84.2 Million | 65.45 Million | 65.99 Million | 65.3 Million | 42.41 Million | -6.17 Million |
| Gross Profit | -77.41 Million | -57.06 Million | -65.92 Million | -63.89 Million | -42 Million | 6.33 Million |
| Operating Expenses | 83.21 Million | 69.39 Million | 69.28 Million | 64.63 Million | 40.76 Million | 39.16 Million |
| Selling, General and Administrative Expenses | 79.25 Million | 64.8 Million | 37.83 Million | 35.36 Million | 17.05 Million | 11.9 Million |
| Research and Development Expenses | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
| Other Expenses | -325 Thousand | 69.39 Million | 31.44 Million | 29.27 Million | 23.71 Million | 27.26 Million |
| Cost and Expenses | 83.21 Million | 69.39 Million | 69.28 Million | 64.63 Million | 40.76 Million | 32.98 Million |
| Operating Income | -76.41 Million | -61 Million | -69.21 Million | -63.23 Million | -70.29 Million | -108.8 Million |
| Interest Expense | 7.68 Million | 2.91 Million | 9.45 Million | 9.51 Million | 1.61 Million | 2.18 Million |
| Income Tax Expense | - | 2.54 Million | 9.45 Million | 12.86 Million | 31.55 Million | -75.93 Million |
| Earnings before Tax | -83.52 Million | -63.55 Million | -78.62 Million | -75.95 Million | -71.88 Million | -110.95 Million |
| Net Income | -83.52 Million | -63.55 Million | -78.62 Million | -75.95 Million | -71.88 Million | -110.95 Million |
| Earnings Per Share Basic | -2.47 | -1.91 | -2.90 | -3.35 | -3.54 | -13.38 |
| Earnings Per Share Diluted | -2.47 | -1.91 | -2.90 | -3.25 | -3.54 | -13.38 |
| Weighted Average Shares Outstanding | 33.75 Million | 33.24 Million | 27.09 Million | 22.65 Million | 20.28 Million | 8.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.75 Million | 33.24 Million | 27.09 Million | 23.34 Million | 20.28 Million | 8.29 Million |
| Gross Margin | -11.39 | -6.81 | -915.65 | -45.45 | -102.71 | 40.86 |
| EBIT Margin | -11.06 | -6.64 | -891.85 | -41.36 | -86.63 | -144.88 |
| Profit Margin | -12.29 | -7.58 | -1091.96 | -54.02 | -175.76 | -715.83 |
| EBITDA | -75.16 Million | -59.99 Million | -68.5 Million | -61.49 Million | -65.37 Million | -102.7 Million |
| Earnings Before Tax Margin | -11.24 | -7.28 | -961.25 | -44.97 | -171.87 | -701.94 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 711 Thousand | 1.26 Million | 494 Thousand | 6.79 Million | 494 Thousand | 1.18 Million |
| Cost of Revenue | 13.06 Million | 18.6 Million | 19.81 Million | 84.2 Million | 20.88 Million | 23.44 Million |
| Gross Profit | -12.35 Million | -17.33 Million | -19.31 Million | -77.41 Million | -20.39 Million | -22.26 Million |
| Operating Expenses | - | 18.26 Million | 19.73 Million | 83.21 Million | 20.85 Million | 22.56 Million |
| Selling, General and Administrative Expenses | - | 6.25 Million | 6.07 Million | - | 7.14 Million | 6.93 Million |
| Research and Development Expenses | - | - | - | - | 4.28 Million | - |
| Other Expenses | - | 900 Thousand | - | - | - | - |
| Cost and Expenses | 13.06 Million | 18.6 Million | 19.81 Million | 84.2 Million | 20.88 Million | 22.56 Million |
| Operating Income | -12.35 Million | -17.33 Million | -19.31 Million | -77.41 Million | -20.39 Million | -21.38 Million |
| Interest Expense | 1.61 Million | 2.35 Million | 4.73 Million | 7.68 Million | 2.46 Million | 2.35 Million |
| Income Tax Expense | 41 Thousand | 1.00 | 1.19 Million | 4.79 Million | 1.19 Million | 1.28 Million |
| Earnings before Tax | -13.93 Million | -19.35 Million | -23.97 Million | -83.52 Million | -22.25 Million | -23.73 Million |
| Net Income | -13.93 Million | -19.35 Million | -23.97 Million | -83.52 Million | -22.25 Million | -23.73 Million |
| Earnings Per Share Basic | -0.13 | -0.31 | -0.62 | - | -0.58 | -0.62 |
| Earnings Per Share Diluted | -0.13 | -0.31 | -0.62 | - | -0.58 | -0.62 |
| Weighted Average Shares Outstanding | 110.67 Million | 62.44 Million | 38.66 Million | 33.75 Million | 38.62 Million | 38.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.67 Million | 62.44 Million | 38.66 Million | 33.75 Million | 38.62 Million | 38.4 Million |
| Gross Margin | -17.38 | -13.74 | -39.11 | -11.39 | -41.28 | -18.85 |
| EBIT Margin | -15.58 | -12.76 | -36.60 | - | -38.77 | -17.05 |
| Profit Margin | -19.59 | -15.34 | -48.53 | -12.29 | -45.04 | -20.10 |
| EBITDA | -11.07 Million | -16.09 Million | -18.07 Million | - | -19.15 Million | -20.14 Million |
| Earnings Before Tax Margin | -17.38 | -13.74 | -39.11 | -11.39 | -41.28 | -18.11 |
XTG
VRTHF
FZMD
600429
HUM
PEMTF