USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 86.3 Thousand | 198.87 | 274.29 | 7799.58 | 14.5 Thousand | 1040.74 |
Gross Profit | -86.3 Thousand | -198.87 | -274.29 | -7799.58 | -14.5 Thousand | -1040.74 |
Operating Expenses | 431.28 Thousand | 455.85 Thousand | 1.27 Million | 3.3 Million | 10.19 Million | 2.44 Million |
Selling, General and Administrative Expenses | 417.82 Thousand | 455.85 Thousand | 1.27 Million | 3.19 Million | 10.12 Million | 2.41 Million |
Research and Development Expenses | - | - | - | 110.72 Thousand | 75.16 Thousand | 32.9 Thousand |
Other Expenses | -13.46 Thousand | 70 Thousand | - | 10.75 Thousand | - | - |
Cost and Expenses | 517.59 Thousand | 455.85 Thousand | 1.27 Million | 3.31 Million | 10.21 Million | 2.44 Million |
Operating Income | -517.59 Thousand | -455.85 Thousand | -1.27 Million | -3.31 Million | -10.21 Million | -2.44 Million |
Interest Expense | 6649.36 | 11.77 Thousand | - | - | - | 24.53 Thousand |
Income Tax Expense | 3.16 | -67.12 | -36.30 | -3.72 | -108.13 Thousand | -13.17 Thousand |
Earnings before Tax | -1.8 Million | -489.47 Thousand | -1.28 Million | -8.84 Million | -10.92 Million | -2.15 Million |
Net Income | -1.8 Million | -489.47 Thousand | -1.28 Million | -8.84 Million | -10.81 Million | -2.14 Million |
Earnings Per Share Basic | -0.03 | -0.06 | -0.21 | -1.96 | -4.61 | -1.51 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.21 | -1.96 | -4.61 | -1.51 |
Weighted Average Shares Outstanding | 68.3 Million | 8.17 Million | 6.19 Million | 4.51 Million | 2.34 Million | 1.42 Million |
Weighted Average Shares Outstanding (Diluted) | 68.3 Million | 8.17 Million | 6.19 Million | 4.51 Million | 2.34 Million | 1.42 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.71 Million | -477.69 Thousand | -1.27 Million | -8.83 Million | -10.9 Million | -2.13 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.98 Thousand | 16.3 Thousand | 16.71 Thousand | 14.72 Thousand | 86.3 Thousand | 24.15 Thousand |
Gross Profit | -15.98 Thousand | -16.3 Thousand | -16.71 Thousand | -14.72 Thousand | -86.3 Thousand | -24.15 Thousand |
Operating Expenses | 21.01 Thousand | 100.02 Thousand | 65.82 Thousand | 245.26 Thousand | 431.28 Thousand | 35.7 Thousand |
Selling, General and Administrative Expenses | 21.01 Thousand | 100.02 Thousand | 65.82 Thousand | 231.8 Thousand | - | 35.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.82 Thousand | - | - | -13.46 Thousand | -13.46 Thousand | - |
Cost and Expenses | 37 Thousand | 116.32 Thousand | 82.54 Thousand | 259.99 Thousand | 517.59 Thousand | 59.86 Thousand |
Operating Income | -37 Thousand | -116.33 Thousand | -82.53 Thousand | -259.99 Thousand | -517.59 Thousand | -59.86 Thousand |
Interest Expense | 307.61 | 384.37 | 308.27 | 183.32 | 6649.36 | 2301.43 |
Income Tax Expense | -1.46 | -1.49 | -1.07 | -3910.00 | 3.16 | -3.43 |
Earnings before Tax | -37.3 Thousand | -114.17 Thousand | -82.85 Thousand | -1.15 Million | -1.8 Million | -62.16 Thousand |
Net Income | -37.3 Thousand | -114.17 Thousand | -82.85 Thousand | -1.15 Million | -1.8 Million | -62.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.02 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.02 | - | -0.00 |
Weighted Average Shares Outstanding | 71.13 Million | 71.13 Million | 71.13 Million | 71.13 Million | 68.3 Million | 71.13 Million |
Weighted Average Shares Outstanding (Diluted) | 71.13 Million | 71.13 Million | 71.13 Million | 71.13 Million | 68.3 Million | 71.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -21.01 Thousand | -100.02 Thousand | -65.82 Thousand | -245.27 Thousand | - | -35.71 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FZMD
FIISO
1712
PEMTF
CE
XTG