CDON AB (CDON.ST)
SEK 90.0
(0.0%)
SEK 90.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 468.7 Million | 461.2 Million | 542.2 Million | 795.3 Million | 1.11 Billion | 1.56 Billion |
| Cost of Revenue | 145.3 Million | 234.1 Million | 315.3 Million | 546.9 Million | 902.3 Million | 1.35 Billion |
| Gross Profit | 323.4 Million | 227.1 Million | 226.9 Million | 248.4 Million | 209.4 Million | 206.9 Million |
| Operating Expenses | 381.6 Million | 365.1 Million | 287.5 Million | 256.7 Million | 210.6 Million | 183.9 Million |
| Selling, General and Administrative Expenses | 377.2 Million | 365.1 Million | 288.7 Million | 92.6 Million | 209.7 Million | 239.4 Million |
| Research and Development Expenses | 27.6 Million | 20.4 Million | 18.8 Million | 20.8 Million | 14.14 Million | 10.8 Million |
| Other Expenses | -23.2 Million | - | - | - | - | - |
| Cost and Expenses | 526.9 Million | 599.2 Million | 602.8 Million | 803.6 Million | 1.11 Billion | 1.53 Billion |
| Operating Income | -58.2 Million | -151.8 Million | -62.4 Million | -6 Million | -1.2 Million | 22.9 Million |
| Interest Expense | 2.1 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | - |
| Income Tax Expense | -100 Thousand | -2 Million | -100 Thousand | -1.3 Million | -71.86 Thousand | -61.14 Thousand |
| Earnings before Tax | -68.5 Million | -151.9 Million | -62.6 Million | -5.9 Million | -1.5 Million | -35 Million |
| Net Income | -68.6 Million | -149.9 Million | -62.6 Million | -5.9 Million | -1.5 Million | -35 Million |
| Earnings Per Share Basic | -6.38 | -23.27 | -10.18 | -0.98 | -0.25 | -5.84 |
| Earnings Per Share Diluted | -6.38 | -23.27 | -10.18 | -0.98 | -0.25 | -5.84 |
| Weighted Average Shares Outstanding | 10.75 Million | 6.44 Million | 6.15 Million | 5.99 Million | 5.99 Million | 5.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.75 Million | 6.44 Million | 6.15 Million | 5.99 Million | 5.99 Million | 5.99 Million |
| Gross Margin | 0.69 | 0.49 | 0.42 | 0.31 | 0.19 | 0.13 |
| EBIT Margin | -0.01 | -0.27 | -0.08 | 0.02 | -0.00 | 0.01 |
| Profit Margin | -0.15 | -0.33 | -0.12 | -0.01 | -0.00 | -0.02 |
| EBITDA | -5.5 Million | -125.8 Million | -60.7 Million | -5.3 Million | -685 Thousand | 23.92 Million |
| Earnings Before Tax Margin | -0.12 | -0.33 | -0.12 | -0.01 | -0.00 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 103 Million | 97.2 Million | 95.8 Million | 468.7 Million | 160.9 Million | 112.2 Million |
| Cost of Revenue | 21.7 Million | 22.3 Million | 25.4 Million | 193.2 Million | 49.2 Million | 29.7 Million |
| Gross Profit | 81.3 Million | 74.9 Million | 70.4 Million | 275.5 Million | 111.7 Million | 82.5 Million |
| Operating Expenses | 100.4 Million | 108.6 Million | 97.1 Million | 329.3 Million | 115.9 Million | 103.6 Million |
| Selling, General and Administrative Expenses | 103.4 Million | 106.7 Million | 99.4 Million | - | 115.9 Million | 103.2 Million |
| Research and Development Expenses | - | - | - | - | 27.6 Million | - |
| Other Expenses | -3 Million | 1.9 Million | - | - | - | - |
| Cost and Expenses | 122.1 Million | 130.9 Million | 122.5 Million | 522.5 Million | 165.1 Million | 133.3 Million |
| Operating Income | -19.1 Million | -33.7 Million | -26.7 Million | -53.8 Million | -4.2 Million | -21.1 Million |
| Interest Expense | 100 Thousand | 500 Thousand | - | 2.1 Million | 400 Thousand | 500 Thousand |
| Income Tax Expense | -3 Million | -4 Million | -12.07 Million | -100 Thousand | -100 Thousand | 139.58 Thousand |
| Earnings before Tax | -19.2 Million | -34.2 Million | -27.1 Million | -57.7 Million | -7.8 Million | -21.5 Million |
| Net Income | -19.2 Million | -34.2 Million | -27.1 Million | -68.6 Million | -7.7 Million | -21.5 Million |
| Earnings Per Share Basic | -1.79 | -3.18 | -2.52 | - | -0.72 | -2.00 |
| Earnings Per Share Diluted | -1.79 | -3.18 | -2.52 | - | -0.72 | -2.00 |
| Weighted Average Shares Outstanding | 10.75 Million | 10.75 Million | 10.75 Million | 9.46 Million | 10.75 Million | 10.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.75 Million | 10.75 Million | 10.75 Million | 9.46 Million | 10.75 Million | 10.75 Million |
| Gross Margin | 0.79 | 0.77 | 0.73 | 0.59 | 0.69 | 0.74 |
| EBIT Margin | -0.19 | -0.17 | -0.28 | - | -0.10 | -0.19 |
| Profit Margin | -0.19 | -0.35 | -0.28 | -0.15 | -0.05 | -0.19 |
| EBITDA | -19.1 Million | -17 Million | -26.7 Million | - | -16.8 Million | -21 Million |
| Earnings Before Tax Margin | -0.19 | -0.35 | -0.28 | -0.11 | -0.03 | -0.19 |
4200
DLNG-PA
DRREF
HOM-U
OCA
GAINZ