Botnia Exploration Holding AB (publ) (BOTX.ST)
SEK 12.8
(-1.54%)
SEK 12.8
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 213 Thousand | 141 Thousand | 3.58 Million | 3.43 Million | 1.81 Million | 6.39 Million |
| Cost of Revenue | 483 Thousand | 213 Thousand | 242 Thousand | 303 Thousand | 575 Thousand | 1.59 Million |
| Gross Profit | -270 Thousand | -72 Thousand | 3.34 Million | 3.13 Million | 1.23 Million | 4.8 Million |
| Operating Expenses | 7.29 Million | 7.33 Million | 5.15 Million | 4.27 Million | 3.98 Million | 4.44 Million |
| Selling, General and Administrative Expenses | 7.29 Million | 2.53 Million | 2.05 Million | 1.85 Million | 1.78 Million | 2.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.8 Million | 3.1 Million | 2.42 Million | 2.19 Million | 2.06 Million |
| Cost and Expenses | 7.77 Million | 7.54 Million | 5.39 Million | 4.58 Million | 4.56 Million | 6.04 Million |
| Operating Income | -7.56 Million | -7.4 Million | -5.39 Million | -4.58 Million | -4.56 Million | -6.04 Million |
| Interest Expense | - | 184 Thousand | 177 Thousand | 170 Thousand | 561 Thousand | - |
| Income Tax Expense | -125 Thousand | -2000.00 | 177 Thousand | 170 Thousand | 561 Thousand | -327 Thousand |
| Earnings before Tax | -7.4 Million | -7.58 Million | -5.57 Million | -4.75 Million | -5.12 Million | -6.36 Million |
| Net Income | -7.27 Million | -7.58 Million | -5.74 Million | -4.92 Million | -5.68 Million | -6.36 Million |
| Earnings Per Share Basic | -0.18 | -0.26 | -0.18 | -0.17 | -0.22 | -0.25 |
| Earnings Per Share Diluted | -0.18 | -0.26 | -0.18 | -0.17 | -0.22 | -0.24 |
| Weighted Average Shares Outstanding | 39.57 Million | 29.32 Million | 31.48 Million | 29.79 Million | 25.54 Million | 25.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.15 Million | 29.32 Million | 31.48 Million | 29.79 Million | 25.54 Million | 26.48 Million |
| Gross Margin | -1.27 | -0.51 | 0.93 | 0.91 | 0.68 | 0.75 |
| EBIT Margin | 1.93 | -52.52 | -1.50 | -1.32 | -2.34 | -0.80 |
| Profit Margin | -34.16 | -53.81 | -1.60 | -1.43 | -3.13 | -1.00 |
| EBITDA | 411 Thousand | -7.4 Million | -5.39 Million | -4.54 Million | -4.24 Million | -5.14 Million |
| Earnings Before Tax Margin | -35.51 | -52.53 | -1.50 | -1.33 | -2.51 | -0.94 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 213 Thousand | 78 Thousand | - | - |
| Cost of Revenue | - | 75 Thousand | 483 Thousand | -78 Thousand | 20 Thousand | 64 Thousand |
| Gross Profit | - | -75 Thousand | -270 Thousand | 156 Thousand | -20 Thousand | -64 Thousand |
| Operating Expenses | 6.56 Million | 1.86 Million | 7.56 Million | 1.97 Million | 1.75 Million | 1.9 Million |
| Selling, General and Administrative Expenses | 6.56 Million | 1.86 Million | - | 1.97 Million | 1.75 Million | 1.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.56 Million | - | - | - | - | - |
| Cost and Expenses | 6.56 Million | 1.86 Million | 7.56 Million | 1.97 Million | 1.75 Million | 1.9 Million |
| Operating Income | -6.56 Million | -1.86 Million | -7.56 Million | -1.97 Million | -1.75 Million | -1.9 Million |
| Interest Expense | 75 Thousand | 73 Thousand | - | - | 70 Thousand | 70 Thousand |
| Income Tax Expense | - | -1.86 Million | -125 Thousand | 352 Thousand | -1.75 Million | -125 Thousand |
| Earnings before Tax | -6.64 Million | -1.93 Million | -7.4 Million | -1.62 Million | -1.82 Million | -1.97 Million |
| Net Income | -6.64 Million | -1.93 Million | -7.27 Million | -1.62 Million | -1.82 Million | -1.85 Million |
| Earnings Per Share Basic | -0.17 | -0.05 | - | -0.04 | -0.05 | -0.05 |
| Earnings Per Share Diluted | -0.17 | -0.05 | - | -0.04 | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million |
| Gross Margin | - | - | -1.27 | 2.00 | - | - |
| EBIT Margin | - | - | - | -19.90 | - | - |
| Profit Margin | - | - | -34.16 | -20.86 | - | - |
| EBITDA | -6.56 Million | -1.86 Million | - | -1.55 Million | -1.75 Million | -1.9 Million |
| Earnings Before Tax Margin | - | - | -35.52 | -25.37 | - | - |
600218
2106
EMV
CCTS
090355
WHF