Björn Borg AB (publ) (BORG.ST)
SEK 51.3
(-0.52%)
SEK 51.3
(-0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 872.26 Million | 835.17 Million | 796.09 Million | 705.21 Million | 756.85 Million | 709.57 Million |
| Cost of Revenue | 577.45 Million | 410.66 Million | 351.66 Million | 335.22 Million | 350.73 Million | 302.55 Million |
| Gross Profit | 294.8 Million | 424.51 Million | 444.43 Million | 369.98 Million | 406.11 Million | 407.02 Million |
| Operating Expenses | 198.03 Million | 351.6 Million | 340.34 Million | 336.29 Million | 354.76 Million | 336.01 Million |
| Selling, General and Administrative Expenses | 186.21 Million | 181.41 Million | 158.31 Million | 158.58 Million | 151.77 Million | 192.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 170.19 Million | 182.03 Million | 177.7 Million | 202.98 Million | 143.85 Million |
| Cost and Expenses | 775.48 Million | 762.26 Million | 692 Million | 671.51 Million | 705.49 Million | 638.57 Million |
| Operating Income | 100.55 Million | 72.9 Million | 104.08 Million | 24.05 Million | 51.36 Million | 71 Million |
| Interest Expense | 6.12 Million | 4.26 Million | 5 Million | 6.47 Million | 8.19 Million | 3.64 Million |
| Income Tax Expense | 21.72 Million | 19.57 Million | 20.84 Million | -1.25 Million | 9.74 Million | 14.14 Million |
| Earnings before Tax | 97.69 Million | 70.44 Million | 106.87 Million | 17.57 Million | 48.69 Million | 74.02 Million |
| Net Income | 75.96 Million | 50.87 Million | 86.03 Million | 18.83 Million | 38.94 Million | 60.12 Million |
| Earnings Per Share Basic | 3.02 | 2.02 | 3.42 | 0.75 | 1.55 | 2.39 |
| Earnings Per Share Diluted | 3.02 | 2.02 | 3.42 | 0.75 | 1.55 | 2.39 |
| Weighted Average Shares Outstanding | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million |
| Gross Margin | 0.34 | 0.51 | 0.56 | 0.52 | 0.54 | 0.57 |
| EBIT Margin | 0.16 | 0.13 | 0.19 | 0.09 | 0.15 | 0.12 |
| Profit Margin | 0.09 | 0.06 | 0.11 | 0.03 | 0.05 | 0.08 |
| EBITDA | 136.82 Million | 109.44 Million | 147.37 Million | 64.9 Million | 110.26 Million | 86.59 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.13 | 0.03 | 0.07 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 213.2 Million | 256.78 Million | 872.26 Million | 197.63 Million | 262.1 Million | 165.63 Million |
| Cost of Revenue | 151.66 Million | 167.3 Million | 577.45 Million | 129.28 Million | 124.24 Million | 73.57 Million |
| Gross Profit | 61.54 Million | 89.48 Million | 294.8 Million | 68.34 Million | 137.85 Million | 92.05 Million |
| Operating Expenses | 55.66 Million | 57.35 Million | 198.03 Million | 50.58 Million | 96.96 Million | 83.95 Million |
| Selling, General and Administrative Expenses | 55.66 Million | 57.35 Million | - | 50.58 Million | 54.81 Million | 39.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 100.85 Million | - | - | - | - | - |
| Cost and Expenses | 207.33 Million | 224.65 Million | 775.48 Million | 179.87 Million | 221.21 Million | 157.53 Million |
| Operating Income | 5.87 Million | 32.13 Million | 96.77 Million | 17.76 Million | 40.89 Million | 8.1 Million |
| Interest Expense | 444 Thousand | 6.51 Million | 6.12 Million | - | 341 Thousand | 2.69 Million |
| Income Tax Expense | 2.55 Million | 5.74 Million | 21.72 Million | 6.12 Million | 8.5 Million | 1.21 Million |
| Earnings before Tax | 9.07 Million | 26.95 Million | 97.69 Million | 21.07 Million | 40.55 Million | 5.4 Million |
| Net Income | 6.52 Million | 21.21 Million | 75.96 Million | 14.94 Million | 32.04 Million | 4.18 Million |
| Earnings Per Share Basic | 0.26 | 0.84 | - | 0.59 | 1.27 | 0.17 |
| Earnings Per Share Diluted | 0.26 | 0.84 | - | 0.59 | 1.27 | 0.17 |
| Weighted Average Shares Outstanding | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million | 25.14 Million |
| Gross Margin | 0.29 | 0.35 | 0.34 | 0.35 | 0.53 | 0.56 |
| EBIT Margin | 0.07 | 0.16 | - | 0.13 | 0.19 | 0.10 |
| Profit Margin | 0.03 | 0.08 | 0.09 | 0.08 | 0.12 | 0.03 |
| EBITDA | 13.93 Million | 40.28 Million | - | 25.86 Million | 48.99 Million | 16.28 Million |
| Earnings Before Tax Margin | 0.03 | 0.13 | 0.11 | 0.09 | 0.16 | 0.05 |
FXG
DIAMONDYD
EIMCOELECO
0607
KEN
TASB