SEK 0.79
(-5.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.15 Million | 91.61 Million | 120.86 Million | 45.5 Million | 88.02 Million | 67.4 Million |
Total Current Assets | 59.66 Million | 89.18 Million | 119.07 Million | 43.9 Million | 86.31 Million | 64.09 Million |
Cash And Short Term Investments | 39.38 Million | 65.87 Million | 102.74 Million | 33.05 Million | 76.4 Million | 54.06 Million |
Cash and Cash Equivalents | 39.38 Million | 65.87 Million | 102.74 Million | 33.05 Million | 76.4 Million | 54.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.33 Million | 11.87 Million | 6.83 Million | 4.31 Million | 2.07 Million | 2.47 Million |
Inventory | 9.06 Million | 9.67 Million | 7.84 Million | 6.52 Million | 6.96 Million | 5.99 Million |
Other Current Assets | 2.87 Million | 1.75 Million | 1.64 Million | 1000.00 | 869 Thousand | 4.04 Million |
Total Non-Current Assets | 2.48 Million | 2.43 Million | 1.78 Million | 1.59 Million | 1.71 Million | 3.3 Million |
Net PPE | 2.48 Million | 2.43 Million | 1.78 Million | 1.33 Million | 1.15 Million | 1.31 Million |
Good Will And Intangible Assets | - | - | - | 267 Thousand | 556 Thousand | 1.99 Million |
Good Will | - | - | - | - | - | 982 Thousand |
Intangible Assets | - | - | - | 267 Thousand | 556 Thousand | 1.01 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.43 Million | -1.78 Million | 1000.00 | 1000.00 | - |
Other Assets | - | - | - | 1000.00 | -1000.00 | 1000.00 |
Total Liabilities | 16.11 Million | 23.92 Million | 12.35 Million | 8.04 Million | 5.89 Million | 5.76 Million |
Total Current Liabilities | 16.11 Million | 23.92 Million | 12.35 Million | 8.04 Million | 5.89 Million | 5.76 Million |
Account Payables | 8.32 Million | 6.79 Million | 3.12 Million | 2.15 Million | 1.05 Million | 1.43 Million |
Tax Payables | 244 Thousand | - | 53 Thousand | 918 Thousand | - | - |
Short Term Debt | 244 Thousand | -10.37 Million | -1.93 Million | - | -86 Thousand | - |
Deferred Revenue | 173 Thousand | 10.37 Million | 1.93 Million | - | 86 Thousand | - |
Other Current Liabilities | 7.37 Million | 17.12 Million | 9.23 Million | 5.89 Million | 4.83 Million | 4.33 Million |
Total Non Current Liabilities | - | 6.79 Million | 1000.00 | -1000.00 | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 6.79 Million | - | - | - | - |
Other Liabilities | - | -6.79 Million | - | - | - | - |
Total Equity | 46.03 Million | 67.69 Million | 108.5 Million | 37.45 Million | 82.12 Million | 61.64 Million |
Stock Holders Equity | 46.03 Million | 67.69 Million | 108.5 Million | 37.45 Million | 82.12 Million | 61.64 Million |
Common Stock | 3.89 Million | 3.51 Million | 3.48 Million | 3.04 Million | 3.04 Million | 1.93 Million |
Retained Earnings | -305.75 Million | -248.83 Million | -203.98 Million | -191.19 Million | -146.3 Million | -104.31 Million |
Accumulated other comprehensive income | - | - | 1000.00 | 117 Thousand | 246 Thousand | 375 Thousand |
Common Stock Equity | 46.03 Million | 67.69 Million | 108.5 Million | 37.45 Million | 82.12 Million | 61.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -39.38 Million | -65.87 Million | -102.74 Million | -33.05 Million | -76.4 Million | -54.06 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 62.15 Million | 62.15 Million | 62.15 Million | 65.76 Million | 65.76 Million | 91.61 Million |
Total Current Assets | 59.66 Million | 59.66 Million | 59.66 Million | 63.43 Million | 63.43 Million | 89.18 Million |
Cash And Short Term Investments | 39.38 Million | 39.38 Million | 39.38 Million | 42.97 Million | 42.97 Million | 65.87 Million |
Cash and Cash Equivalents | 39.38 Million | 39.38 Million | 39.38 Million | 42.97 Million | 42.97 Million | 65.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.33 Million | 7.15 Million | 7.15 Million | 5.28 Million | 4.05 Million | 11.87 Million |
Inventory | 9.06 Million | 9.06 Million | 9.06 Million | 11.78 Million | 11.78 Million | 9.67 Million |
Other Current Assets | 2.87 Million | 4.06 Million | 4.06 Million | 3.4 Million | 4.63 Million | 1.75 Million |
Total Non-Current Assets | 2.48 Million | 2.48 Million | 2.48 Million | 2.32 Million | 2.32 Million | 2.43 Million |
Net PPE | 2.48 Million | 2.48 Million | 2.48 Million | 2.32 Million | 2.32 Million | 2.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | -1.00 | -2.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.11 Million | 18.11 Million | 18.11 Million | 23.12 Million | 23.12 Million | 23.92 Million |
Total Current Liabilities | 16.11 Million | 18.11 Million | 18.11 Million | 23.12 Million | 23.12 Million | 23.92 Million |
Account Payables | 8.32 Million | 8.32 Million | 8.32 Million | 9.41 Million | 9.41 Million | 6.79 Million |
Tax Payables | 244 Thousand | 2.24 Million | - | - | - | - |
Short Term Debt | 244 Thousand | 244 Thousand | - | - | - | -10.37 Million |
Deferred Revenue | 173 Thousand | 173 Thousand | - | 6.74 Million | - | 10.37 Million |
Other Current Liabilities | 7.37 Million | 9.37 Million | 9.79 Million | 6.96 Million | 13.71 Million | 17.12 Million |
Total Non Current Liabilities | - | - | - | - | - | 6.79 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 6.79 Million |
Other Liabilities | - | - | - | - | - | -6.79 Million |
Total Equity | 46.03 Million | 44.03 Million | 44.03 Million | 42.63 Million | 42.63 Million | 67.69 Million |
Stock Holders Equity | 46.03 Million | 44.03 Million | 44.03 Million | 42.63 Million | 42.63 Million | 67.69 Million |
Common Stock | 3.89 Million | 3.89 Million | 3.89 Million | 3.54 Million | 3.54 Million | 3.51 Million |
Retained Earnings | -305.75 Million | -305.75 Million | -305.75 Million | -277.59 Million | -277.59 Million | -248.83 Million |
Accumulated other comprehensive income | - | - | - | 1000.00 | 1000.00 | - |
Common Stock Equity | 46.03 Million | 44.03 Million | 44.03 Million | 42.63 Million | 42.63 Million | 67.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -39.38 Million | -39.38 Million | -39.38 Million | -42.97 Million | -42.97 Million | -65.87 Million |
300078
FIN
VIRI
9680
HLBBF
3474