Bioextrax AB (publ) (BIOEX.ST)
SEK 3.4
(0.59%)
SEK 3.4
(0.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.05 Million | 395 Thousand | 275.76 Thousand | 21.77 Thousand | - | - |
| Cost of Revenue | 1.33 Million | 19.03 Million | 11.56 Million | 5.76 Million | 113.22 Thousand | 32.56 Thousand |
| Gross Profit | 718 Thousand | -18.63 Million | -11.28 Million | -5.74 Million | -113.22 Thousand | -32.56 Thousand |
| Operating Expenses | 2.67 Million | 1.98 Million | 9.77 Million | 4.83 Million | 3.25 Million | 1.54 Million |
| Selling, General and Administrative Expenses | -19.64 Million | 1.98 Million | 3.38 Million | 1.29 Million | 3.25 Million | 1.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.31 Million | - | - | - | - | - |
| Cost and Expenses | 23.65 Million | 21.01 Million | 11.56 Million | 5.76 Million | 3.37 Million | 1.57 Million |
| Operating Income | -21.59 Million | -20.61 Million | -11.28 Million | -5.74 Million | -3.37 Million | -1.57 Million |
| Interest Expense | - | - | 3000.00 | 2843.00 | - | - |
| Income Tax Expense | - | - | -1.00 | -2.00 | -3.00 | 3.00 |
| Earnings before Tax | -21.5 Million | -18.66 Million | -10.53 Million | -5.57 Million | -1.98 Million | -887.12 Thousand |
| Net Income | -21.5 Million | -18.66 Million | -10.53 Million | -5.57 Million | -1.98 Million | -887.12 Thousand |
| Earnings Per Share Basic | -0.80 | -1.10 | -0.68 | -0.42 | -0.15 | -0.07 |
| Earnings Per Share Diluted | -0.80 | -1.10 | -0.68 | -0.42 | -0.15 | -0.07 |
| Weighted Average Shares Outstanding | 26.75 Million | 17.03 Million | 15.4 Million | 13.28 Million | 13.28 Million | 13.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.75 Million | 17.03 Million | 15.4 Million | 13.28 Million | 13.28 Million | 13.28 Million |
| Gross Margin | 0.35 | -47.18 | -40.92 | -263.87 | - | - |
| EBIT Margin | -10.04 | -50.99 | -39.66 | -255.95 | - | - |
| Profit Margin | -10.46 | -47.26 | -38.19 | -255.86 | - | - |
| EBITDA | -20.64 Million | -18.19 Million | -10.17 Million | -5.39 Million | -1.87 Million | -854.56 Thousand |
| Earnings Before Tax Margin | -10.51 | -52.20 | -40.92 | -263.87 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 170 Thousand | - | 2.05 Million | 810 Thousand | 275 Thousand | 543 Thousand |
| Cost of Revenue | 209 Thousand | 307 Thousand | 21.89 Million | 7.02 Million | 5.69 Million | 6.5 Million |
| Gross Profit | -39 Thousand | -307 Thousand | -19.84 Million | -6.21 Million | -5.42 Million | -5.96 Million |
| Operating Expenses | 4.77 Million | 4.94 Million | 2.67 Million | -49 Thousand | 5.44 Million | 5.66 Million |
| Selling, General and Administrative Expenses | - | 4.94 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.77 Million | - | - | 49 Thousand | - | - |
| Cost and Expenses | 4.98 Million | 5.25 Million | 24.56 Million | 6.97 Million | 5.69 Million | 6.5 Million |
| Operating Income | -4.81 Million | -5.25 Million | -22.51 Million | -6.16 Million | -5.42 Million | -5.96 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -4.79 Million | -4.87 Million | -21.5 Million | -6.24 Million | -5.5 Million | -5.54 Million |
| Net Income | -4.79 Million | -4.87 Million | -21.5 Million | -6.24 Million | -5.5 Million | -5.54 Million |
| Earnings Per Share Basic | -0.15 | -0.17 | - | -0.21 | -0.21 | -0.22 |
| Earnings Per Share Diluted | -0.14 | -0.17 | - | -0.21 | -0.21 | -0.22 |
| Weighted Average Shares Outstanding | 32.27 Million | 29.23 Million | 26.73 Million | 29.47 Million | 26.13 Million | 25.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.06 Million | 29.23 Million | 26.73 Million | 29.47 Million | 26.13 Million | 25.67 Million |
| Gross Margin | -0.23 | - | -9.65 | -7.67 | -19.72 | -10.99 |
| EBIT Margin | -26.61 | - | - | -7.23 | -18.87 | -10.65 |
| Profit Margin | -28.23 | - | -10.46 | -7.70 | -20.01 | -10.20 |
| EBITDA | -4.52 Million | -4.94 Million | - | -5.85 Million | -5.19 Million | -5.78 Million |
| Earnings Before Tax Margin | -28.31 | - | -10.95 | -7.61 | -19.72 | -10.99 |
GXI
MKKGY
CJR-B
GEN
7965
0HOH