SEK 140.78
(0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 948.2 Million | 777.2 Million | 657.7 Million | 633.29 Million | 493.92 Million | 527.1 Million |
Cost of Revenue | 316.38 Million | 272.83 Million | 207.26 Million | 202.51 Million | 147.28 Million | 132.11 Million |
Gross Profit | 631.81 Million | 504.36 Million | 450.44 Million | 430.77 Million | 346.63 Million | 394.98 Million |
Operating Expenses | 545.83 Million | 371.21 Million | 332.4 Million | 316.3 Million | 263.03 Million | 278.23 Million |
Selling, General and Administrative Expenses | 127.2 Million | 129 Million | 113.1 Million | 108.67 Million | 152.75 Million | 168.79 Million |
Research and Development Expenses | 25.2 Million | 23.5 Million | 21.4 Million | 26.07 Million | 24.14 Million | 22.47 Million |
Other Expenses | 126.33 Million | - | - | - | - | - |
Cost and Expenses | 737.7 Million | 644.05 Million | 539.66 Million | 518.82 Million | 410.32 Million | 410.34 Million |
Operating Income | 210.5 Million | 131.2 Million | 117.6 Million | 111.52 Million | 82.59 Million | 116.1 Million |
Interest Expense | 12.81 Million | 7.26 Million | 4.38 Million | 4.46 Million | 5.46 Million | 4.27 Million |
Income Tax Expense | 21.8 Million | 9.9 Million | 8.1 Million | 7.72 Million | 2.26 Million | 7.22 Million |
Earnings before Tax | 194.8 Million | 124.6 Million | 112 Million | 105.92 Million | 77.42 Million | 112.07 Million |
Net Income | 177.3 Million | 119.6 Million | 106.4 Million | 99.75 Million | 75.18 Million | 104.84 Million |
Earnings Per Share Basic | 1.29 | 0.87 | 0.78 | 0.73 | 0.54 | 0.77 |
Earnings Per Share Diluted | 1.29 | 0.87 | 0.78 | 0.73 | 0.54 | 0.77 |
Weighted Average Shares Outstanding | 137.44 Million | 137.47 Million | 136.72 Million | 137.53 Million | 138.41 Million | 138.41 Million |
Weighted Average Shares Outstanding (Diluted) | 137.12 Million | 136.88 Million | 136.72 Million | 137.53 Million | 138.41 Million | 138.41 Million |
Gross Margin | 0.67 | 0.65 | 0.68 | 0.68 | 0.70 | 0.75 |
EBIT Margin | 0.27 | 0.22 | 0.23 | 0.23 | 0.24 | 0.28 |
Profit Margin | 0.19 | 0.15 | 0.16 | 0.16 | 0.15 | 0.20 |
EBITDA | 259.78 Million | 173.07 Million | 152.48 Million | 145.98 Million | 116.16 Million | 146.63 Million |
Earnings Before Tax Margin | 0.22 | 0.17 | 0.18 | 0.18 | 0.17 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 280.1 Million | 271.5 Million | 248.2 Million | 251.9 Million | 948.2 Million | 237.5 Million |
Cost of Revenue | 56.7 Million | 94.7 Million | 84.3 Million | 86.68 Million | 316.38 Million | 80.9 Million |
Gross Profit | 223.4 Million | 176.8 Million | 163.9 Million | 165.21 Million | 631.81 Million | 156.6 Million |
Operating Expenses | 158.9 Million | 112.7 Million | 106.1 Million | 104.56 Million | 417.46 Million | 100.8 Million |
Selling, General and Administrative Expenses | 104.5 Million | 33 Million | 31.1 Million | 32.5 Million | - | 27 Million |
Research and Development Expenses | 13.8 Million | 6.7 Million | 6.6 Million | 6.6 Million | - | 6.4 Million |
Other Expenses | 40.6 Million | 40.8 Million | - | - | - | - |
Cost and Expenses | 215.6 Million | 207.4 Million | 190.4 Million | 191.24 Million | 733.84 Million | 181.7 Million |
Operating Income | 64.5 Million | 64.1 Million | 57.9 Million | 57 Million | 210.5 Million | 56 Million |
Interest Expense | - | 13.8 Million | - | - | 12.81 Million | - |
Income Tax Expense | 13.2 Million | 12.7 Million | 11.7 Million | 7.7 Million | 21.8 Million | 4.6 Million |
Earnings before Tax | 56.6 Million | 57.1 Million | 54.5 Million | 50.9 Million | 194.8 Million | 50.8 Million |
Net Income | 42.9 Million | 45.5 Million | 41.3 Million | 41.8 Million | 177.3 Million | 47.7 Million |
Earnings Per Share Basic | 0.31 | 0.33 | 0.30 | 0.30 | - | 0.35 |
Earnings Per Share Diluted | 0.31 | 0.33 | 0.30 | 0.30 | - | 0.35 |
Weighted Average Shares Outstanding | 138.38 Million | 137.87 Million | 137.66 Million | 138.65 Million | 137.12 Million | 137.3 Million |
Weighted Average Shares Outstanding (Diluted) | 137.7 Million | 137.3 Million | 137.3 Million | 137.3 Million | 137.12 Million | 137.3 Million |
Gross Margin | 0.80 | 0.65 | 0.66 | 0.66 | 0.67 | 0.66 |
EBIT Margin | 0.34 | 0.29 | 0.29 | 0.27 | - | 0.29 |
Profit Margin | 0.15 | 0.17 | 0.17 | 0.17 | 0.19 | 0.20 |
EBITDA | 95.7 Million | 77.7 Million | 71.4 Million | 68.78 Million | - | 68.8 Million |
Earnings Before Tax Margin | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 | 0.24 |
249420
GMTD
601100
CNBW
600219
688366