USD 58.0
(-10.77%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | 36.45 Million | 37.88 Million | 39.95 Million | 39.08 Million | 37.89 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 36.45 Million | 37.88 Million | 39.95 Million | 39.08 Million | 37.89 Million |
Operating Expenses | -35.11 Million | -36.8 Million | -32.77 Million | -25.64 Million | -23.16 Million |
Selling, General and Administrative Expenses | 18.11 Million | 14.89 Million | 16.12 Million | 15.32 Million | 14.53 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -53.22 Million | -51.69 Million | -48.89 Million | -40.96 Million | -37.69 Million |
Cost and Expenses | -35.11 Million | -36.8 Million | -32.77 Million | -25.64 Million | -23.16 Million |
Operating Income | 1.34 Million | 1.08 Million | 7.18 Million | 13.44 Million | 14.73 Million |
Interest Expense | 5.52 Million | 9.62 Million | 12.12 Million | 18.22 Million | 22.85 Million |
Income Tax Expense | 124 Thousand | 44 Thousand | 2.11 Million | 4.48 Million | 5.01 Million |
Earnings before Tax | 1.34 Million | 1.08 Million | 7.18 Million | 13.44 Million | 14.73 Million |
Net Income | 1.21 Million | 1.04 Million | 5.06 Million | 8.95 Million | 9.72 Million |
Earnings Per Share Basic | 0.73 | 0.62 | 3.03 | 5.36 | 5.65 |
Earnings Per Share Diluted | 0.73 | 0.62 | 3.03 | 5.36 | 5.65 |
Weighted Average Shares Outstanding | 1.66 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.72 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.72 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | 0.07 | 0.22 | 0.38 | 0.42 |
Profit Margin | 0.03 | 0.03 | 0.13 | 0.23 | 0.26 |
EBITDA | 2.67 Million | 2.57 Million | 8.71 Million | 14.77 Million | 16.02 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.18 | 0.34 | 0.39 |
Breakdown | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 | 2011 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.1 Million | 9.05 Million | 36.45 Million | 9.34 Million | 9.19 Million | 8.86 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.1 Million | 9.05 Million | 36.45 Million | 9.34 Million | 9.19 Million | 8.86 Million |
Operating Expenses | -8.38 Million | -8.51 Million | -35.11 Million | -8.96 Million | -9.25 Million | -8.38 Million |
Selling, General and Administrative Expenses | 4.13 Million | 6.85 Million | - | 3.92 Million | 3.54 Million | 3.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.51 Million | -15.36 Million | -53.22 Million | -12.89 Million | -12.8 Million | -12.15 Million |
Cost and Expenses | -8.38 Million | -8.51 Million | -35.11 Million | -8.96 Million | -9.25 Million | -8.38 Million |
Operating Income | 722 Thousand | 544 Thousand | 1.34 Million | 377 Thousand | -64 Thousand | 486 Thousand |
Interest Expense | 1.06 Million | 1.16 Million | 5.52 Million | 1.29 Million | 1.42 Million | 1.64 Million |
Income Tax Expense | 165 Thousand | 117 Thousand | 124 Thousand | -3000.00 | -94 Thousand | 104 Thousand |
Earnings before Tax | 722 Thousand | 544 Thousand | 1.34 Million | 377 Thousand | -64 Thousand | 486 Thousand |
Net Income | 557 Thousand | 427 Thousand | 1.21 Million | 380 Thousand | 30 Thousand | 382 Thousand |
Earnings Per Share Basic | 0.34 | 0.25 | - | 0.23 | 0.02 | 0.23 |
Earnings Per Share Diluted | 0.34 | 0.25 | - | 0.23 | 0.02 | 0.23 |
Weighted Average Shares Outstanding | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | 0.09 | - | 0.08 | 0.03 | 0.10 |
Profit Margin | 0.06 | 0.05 | 0.03 | 0.04 | 0.00 | 0.04 |
EBITDA | 1.05 Million | 815 Thousand | - | 722 Thousand | 283 Thousand | 856 Thousand |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.04 | 0.04 | -0.01 | 0.05 |
600219
688366
BETS-B
013870
LYG
KAZT