SEK 8.0
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 198.26 Million | 182.78 Million | 178.4 Million | 166.89 Million | 151.12 Million | 100.37 Million |
Total Current Assets | 111.01 Million | 115.02 Million | 148.67 Million | 125.25 Million | 116.28 Million | 92.56 Million |
Cash And Short Term Investments | 15.67 Million | 15.41 Million | 36.36 Million | 41.48 Million | 35.4 Million | 30.35 Million |
Cash and Cash Equivalents | 15.67 Million | 15.41 Million | 36.36 Million | 41.48 Million | 35.4 Million | 30.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 84.6 Million | 91.06 Million | 102.46 Million | 77.57 Million | 74.5 Million | 51.96 Million |
Inventory | - | - | 1.00 | 1.00 | - | -51.96 Million |
Other Current Assets | 10.73 Million | 8.54 Million | 9.84 Million | 6.2 Million | 6.38 Million | 62.2 Million |
Total Non-Current Assets | 87.24 Million | 67.75 Million | 29.73 Million | 41.64 Million | 34.83 Million | 7.8 Million |
Net PPE | 76.55 Million | 57.17 Million | 21.76 Million | 28.65 Million | 26.54 Million | 4.36 Million |
Good Will And Intangible Assets | 3.57 Million | 5.49 Million | 7.68 Million | 12.02 Million | 8.06 Million | 3.44 Million |
Good Will | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | - |
Intangible Assets | 1.82 Million | 3.74 Million | 5.93 Million | 10.27 Million | 6.31 Million | 3.44 Million |
Long-Term Investments | 319 Thousand | 318 Thousand | 284 Thousand | 260 Thousand | 217 Thousand | - |
Tax Assets | 6.79 Million | 4.76 Million | -284 Thousand | 705 Thousand | -217 Thousand | - |
Other Non Current Assets | - | - | -29.45 Million | - | -34.61 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.92 Million | 152.34 Million | 111.4 Million | 107.63 Million | 88.27 Million | 52.78 Million |
Total Current Liabilities | 112.4 Million | 110.82 Million | 100.91 Million | 88.87 Million | 70.2 Million | 51.7 Million |
Account Payables | 17.69 Million | 23.97 Million | 24.71 Million | 17.98 Million | 9.75 Million | 13.95 Million |
Tax Payables | 1.18 Million | 6.85 Million | 4.07 Million | 825 Thousand | 6.1 Million | 4.04 Million |
Short Term Debt | 12.68 Million | 11.09 Million | 9.53 Million | 8.73 Million | 8.12 Million | 13.95 Million |
Deferred Revenue | 9.38 Million | 14.82 Million | 45.82 Million | 42.12 Million | 38.53 Million | 3.6 Million |
Other Current Liabilities | 72.64 Million | 60.92 Million | 20.83 Million | 20.03 Million | 13.78 Million | 20.18 Million |
Total Non Current Liabilities | 61.51 Million | 41.52 Million | 10.49 Million | 18.76 Million | 18.07 Million | 1.08 Million |
Long-Term Debt | 59.87 Million | 41.01 Million | 6.21 Million | 13.83 Million | 13.49 Million | - |
Deferred Revenue Non Current | -1001.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 466 Thousand | 1.16 Million | 1.56 Million | 1.52 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 24.34 Million | 30.43 Million | 66.99 Million | 59.26 Million | 62.84 Million | 47.58 Million |
Stock Holders Equity | 24.34 Million | 30.43 Million | 66.99 Million | 59.26 Million | 62.84 Million | 47.58 Million |
Common Stock | 5.56 Million | 5.56 Million | 5.56 Million | 5.52 Million | 5.44 Million | 5.33 Million |
Retained Earnings | 15.14 Million | 21.04 Million | 58.46 Million | 50.6 Million | 56.97 Million | 42.25 Million |
Accumulated other comprehensive income | 1.2 Million | 1.39 Million | 459 Thousand | -343 Thousand | 429 Thousand | 235 Thousand |
Common Stock Equity | 24.34 Million | 30.43 Million | 66.99 Million | 59.26 Million | 62.84 Million | 47.58 Million |
Capital Lease Obligation | 59.87 Million | 52.1 Million | 15.74 Million | 22.56 Million | 21.62 Million | - |
Total Investments | 319 Thousand | 318 Thousand | 284 Thousand | 260 Thousand | 217 Thousand | - |
Total Debt | 72.55 Million | 52.1 Million | 15.74 Million | 22.56 Million | 21.62 Million | 13.95 Million |
Net Debt | 56.88 Million | 36.69 Million | -20.61 Million | -18.91 Million | -13.77 Million | -16.4 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 202.84 Million | 208.63 Million | 196.07 Million | 198.26 Million | 198.26 Million | 182.66 Million |
Total Current Assets | 119.82 Million | 122.71 Million | 111.98 Million | 111.01 Million | 111.01 Million | 119.67 Million |
Cash And Short Term Investments | 24.56 Million | 18.42 Million | 12.14 Million | 15.67 Million | 15.67 Million | 16.61 Million |
Cash and Cash Equivalents | 24.56 Million | 18.42 Million | 12.14 Million | 15.67 Million | 15.67 Million | 16.61 Million |
Short Term Investments | - | 5.78 Million | - | - | - | - |
Net Receivables | - | 104.29 Million | 99.83 Million | 84.6 Million | 84.6 Million | 103.05 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 95.26 Million | - | - | 10.73 Million | 10.73 Million | - |
Total Non-Current Assets | 83.02 Million | 85.92 Million | 84.09 Million | 87.24 Million | 87.24 Million | 62.99 Million |
Net PPE | 74.86 Million | 77.34 Million | 74.43 Million | 76.55 Million | 76.55 Million | 51.4 Million |
Good Will And Intangible Assets | 2.57 Million | 2.79 Million | 3.09 Million | 3.57 Million | 3.57 Million | 4.05 Million |
Good Will | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Intangible Assets | 828 Thousand | 1.04 Million | 1.34 Million | 1.82 Million | 1.82 Million | 2.3 Million |
Long-Term Investments | - | -5.49 Million | 304 Thousand | 319 Thousand | 319 Thousand | 334 Thousand |
Tax Assets | 5.27 Million | 5.49 Million | 6.25 Million | 6.79 Million | 6.79 Million | 7.19 Million |
Other Non Current Assets | 297 Thousand | 5.78 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 163.56 Million | 172.56 Million | 167.97 Million | 173.92 Million | 173.92 Million | 159.8 Million |
Total Current Liabilities | 102.52 Million | 109.83 Million | 107.92 Million | 112.4 Million | 112.4 Million | 119.97 Million |
Account Payables | - | - | - | 17.69 Million | 17.69 Million | - |
Tax Payables | - | - | - | - | 1.18 Million | - |
Short Term Debt | - | - | - | 12.68 Million | 12.68 Million | - |
Deferred Revenue | - | - | - | -30.37 Million | 9.38 Million | - |
Other Current Liabilities | 102.52 Million | 109.83 Million | 107.92 Million | 112.4 Million | 72.64 Million | 119.97 Million |
Total Non Current Liabilities | 61.04 Million | 62.73 Million | 60.05 Million | 61.51 Million | 61.51 Million | 39.83 Million |
Long-Term Debt | - | 61.8 Million | 58.88 Million | 59.87 Million | 59.87 Million | 38.81 Million |
Deferred Revenue Non Current | - | - | - | -1001.00 | -1001.00 | -38.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.04 Million | 923 Thousand | 1.16 Million | 1.59 Million | 1.59 Million | 39.79 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 39.27 Million | 36.06 Million | 28.1 Million | 24.34 Million | 24.34 Million | 22.85 Million |
Stock Holders Equity | 39.27 Million | 36.06 Million | 28.1 Million | 24.34 Million | 24.34 Million | 22.85 Million |
Common Stock | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
Retained Earnings | 30.36 Million | 26.64 Million | 18.67 Million | 15.14 Million | 15.14 Million | 14.81 Million |
Accumulated other comprehensive income | - | 1.43 Million | 1.43 Million | 1.2 Million | 1.2 Million | 46 Thousand |
Common Stock Equity | 39.27 Million | 36.06 Million | 28.1 Million | 24.34 Million | 24.34 Million | 22.85 Million |
Capital Lease Obligation | - | 61.8 Million | 58.88 Million | 59.87 Million | 59.87 Million | 38.81 Million |
Total Investments | 297 Thousand | 295 Thousand | 304 Thousand | 319 Thousand | 319 Thousand | 334 Thousand |
Total Debt | - | 61.8 Million | 58.88 Million | 59.87 Million | 72.55 Million | 38.81 Million |
Net Debt | -24.56 Million | 43.38 Million | 46.73 Million | 44.2 Million | 56.88 Million | 22.2 Million |
NCC
HITECHGEAR
4609
CDRE
PAGEIND
PSA-PN