Atrium Ljungberg AB (publ) (ATRLJ-B.ST)
SEK 198.4
(1.12%)
SEK 198.4
(1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Billion | 3.13 Billion | 3.07 Billion | 2.81 Billion | 2.81 Billion | 2.62 Billion |
| Cost of Revenue | 1.21 Billion | 1.4 Billion | 1.41 Billion | 1.28 Billion | 1.08 Billion | 1 Billion |
| Gross Profit | 2.03 Billion | 1.73 Billion | 1.65 Billion | 1.52 Billion | 1.72 Billion | 1.62 Billion |
| Operating Expenses | 2.01 Billion | 130 Million | 117 Million | 95 Million | 130 Million | 103 Million |
| Selling, General and Administrative Expenses | 88 Million | 91 Million | 97 Million | 92 Million | 96 Million | 103 Million |
| Research and Development Expenses | - | 1.73 | 1.53 | 0.24 | 1.23 | 1.44 |
| Other Expenses | - | 39 Million | 20 Million | 3 Million | 34 Million | 2.26 Billion |
| Cost and Expenses | 3.23 Billion | 1.53 Billion | 1.53 Billion | 1.38 Billion | 1.21 Billion | 1.11 Billion |
| Operating Income | -4.01 Billion | 4.28 Billion | 4.56 Billion | 1.23 Billion | 3.95 Billion | 1.51 Billion |
| Interest Expense | 531 Million | 420 Million | 292 Million | 309 Million | 362 Million | 303 Million |
| Income Tax Expense | -245 Million | 1.1 Billion | 899 Million | -195 Million | 643 Million | 329 Million |
| Earnings before Tax | -1.19 Billion | 5.39 Billion | 4.65 Billion | 672 Million | 3.45 Billion | 3.78 Billion |
| Net Income | -954 Million | 4.28 Billion | 3.75 Billion | 867 Million | 2.8 Billion | 3.45 Billion |
| Earnings Per Share Basic | -7.57 | 33.97 | 29.66 | 6.79 | 21.59 | 26.16 |
| Earnings Per Share Diluted | -7.57 | 33.97 | 29.66 | 6.79 | 21.59 | 26.16 |
| Weighted Average Shares Outstanding | 126.1 Million | 126.21 Million | 126.68 Million | 127.73 Million | 130 Million | 132.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.1 Million | 126.21 Million | 126.68 Million | 127.73 Million | 130 Million | 132.01 Million |
| Gross Margin | 0.63 | 0.55 | 0.54 | 0.54 | 0.61 | 0.62 |
| EBIT Margin | -0.20 | 1.37 | 1.49 | 0.44 | 1.41 | 1.58 |
| Profit Margin | -0.29 | 1.37 | 1.22 | 0.31 | 1.00 | 1.31 |
| EBITDA | -657 Million | 4.3 Billion | 4.57 Billion | 1.24 Billion | 3.96 Billion | 1.52 Billion |
| Earnings Before Tax Margin | -1.24 | 1.37 | 1.48 | 0.44 | 1.41 | 0.58 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 855 Million | 889 Million | 866 Million | 3.25 Billion | 859 Million | 795 Million |
| Cost of Revenue | 309 Million | 347 Million | 322 Million | 1.21 Billion | 354 Million | 267 Million |
| Gross Profit | 546 Million | 542 Million | 544 Million | 2.03 Billion | 505 Million | 528 Million |
| Operating Expenses | 28 Million | 40 Million | 34 Million | 88 Million | 29 Million | 30 Million |
| Selling, General and Administrative Expenses | 17 Million | 28 Million | 22 Million | - | 29 Million | 19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11 Million | -28 Million | -22 Million | -88 Million | -29 Million | -19 Million |
| Cost and Expenses | 337 Million | 375 Million | 356 Million | 1.3 Billion | 383 Million | 297 Million |
| Operating Income | 518 Million | 514 Million | 503 Million | 1.94 Billion | 476 Million | 54 Million |
| Interest Expense | 147 Million | 134 Million | 134 Million | 577 Million | 133 Million | 132 Million |
| Income Tax Expense | -8 Million | -6 Million | 123 Million | -245 Million | -174 Million | -7 Million |
| Earnings before Tax | -56 Million | 251 Million | 529 Million | -1.19 Billion | -723 Million | 29 Million |
| Net Income | -48 Million | 256 Million | 406 Million | -954 Million | -550 Million | 36 Million |
| Earnings Per Share Basic | -0.38 | 2.03 | 3.22 | - | -4.36 | 0.29 |
| Earnings Per Share Diluted | -0.38 | 2.03 | 3.22 | - | -4.36 | 0.29 |
| Weighted Average Shares Outstanding | 126.1 Million | 126.1 Million | 126.1 Million | 126.1 Million | 126.1 Million | 126.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.1 Million | 126.1 Million | 126.1 Million | 126.1 Million | 126.1 Million | 126.1 Million |
| Gross Margin | 0.64 | 0.61 | 0.63 | 0.63 | 0.59 | 0.66 |
| EBIT Margin | 0.11 | 0.58 | 0.58 | - | 0.56 | 0.07 |
| Profit Margin | -0.06 | 0.29 | 0.47 | -0.29 | -0.64 | 0.05 |
| EBITDA | 91 Million | 514 Million | 505 Million | - | 479 Million | 54 Million |
| Earnings Before Tax Margin | 0.61 | 0.58 | 0.58 | 0.60 | 0.55 | 0.07 |
SIP
SGIL
JAGJANANI
AHL
SUNDRMFAST
CSLLY