SEK 198.4
(1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.77 Billion | 63.89 Billion | 54.28 Billion | 49.61 Billion | 51.06 Billion | 45.12 Billion |
Total Current Assets | 2.29 Billion | 2.18 Billion | 2.47 Billion | 2.02 Billion | 1.86 Billion | 1.54 Billion |
Cash And Short Term Investments | 119 Million | 380 Million | 719 Million | 279 Million | 457 Million | 335 Million |
Cash and Cash Equivalents | 119 Million | 380 Million | 719 Million | 279 Million | 457 Million | 335 Million |
Short Term Investments | - | - | -50.52 Billion | -46.21 Billion | -82 Million | - |
Net Receivables | 715 Million | 390 Million | 371 Million | 456 Million | 412 Million | 215 Million |
Inventory | 1.69 Billion | 1.4 Billion | 1.25 Billion | 1.3 Billion | 997 Million | 891 Million |
Other Current Assets | -2.52 Billion | 2 Million | -2.34 Billion | -2.04 Billion | -1 Million | 323 Million |
Total Non-Current Assets | 59.48 Billion | 61.71 Billion | 51.81 Billion | 47.59 Billion | 49.19 Billion | 43.57 Billion |
Net PPE | 1.32 Billion | 33 Million | 1.05 Billion | 1.2 Billion | 1.34 Billion | 32 Million |
Good Will And Intangible Assets | 140 Million | 1.44 Billion | 165 Million | 165 Million | 225 Million | 225 Million |
Good Will | 140 Million | 165 Million | 165 Million | 165 Million | 225 Million | 225 Million |
Intangible Assets | - | 1.27 Billion | 1.02 Billion | 1.17 Billion | 1.3 Billion | - |
Long-Term Investments | 762 Million | 1.57 Billion | 50.53 Billion | 46.21 Billion | 87 Million | - |
Tax Assets | 717 Million | -1.57 Billion | 58 Million | 5 Million | -87 Million | 2 Million |
Other Non Current Assets | 56.54 Billion | 60.24 Billion | -1 Million | -1 Million | 47.63 Billion | 43.32 Billion |
Other Assets | 1 Million | - | - | - | -1 Million | - |
Total Liabilities | 34.26 Billion | 34.75 Billion | 28.74 Billion | 26.94 Billion | 28.27 Billion | 24.43 Billion |
Total Current Liabilities | 1.26 Billion | 1.07 Billion | 1.03 Billion | 1.28 Billion | 1.08 Billion | 777 Million |
Account Payables | 169 Million | 214 Million | 286 Million | 192 Million | 205 Million | 208 Million |
Tax Payables | 58 Million | 61 Million | 4 Million | 152 Million | 76 Million | 18 Million |
Short Term Debt | 1.09 Billion | -501 Million | -495 Million | -747 Million | -560 Million | 18.5 Billion |
Deferred Revenue | 516 Million | 501 Million | 495 Million | 747 Million | 560 Million | -18.5 Billion |
Other Current Liabilities | -516 Million | 860 Million | 746 Million | 1.09 Billion | 881 Million | 569 Million |
Total Non Current Liabilities | 32.99 Billion | 33.68 Billion | 27.71 Billion | 25.66 Billion | 27.19 Billion | 23.65 Billion |
Long-Term Debt | 24.96 Billion | 26.66 Billion | 21.58 Billion | 20.08 Billion | 21.51 Billion | 18.5 Billion |
Deferred Revenue Non Current | 516 Million | 126 Million | 98 Million | 81 Million | 76 Million | 66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.45 Billion | 229 Million | 407 Million | 810 Million | 492 Million | 485 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.66 Billion | 55.42 Billion | 46.4 Billion | 42.47 Billion | 43.84 Billion | 38.86 Billion |
Stock Holders Equity | 27.51 Billion | 29.14 Billion | 25.54 Billion | 22.66 Billion | 22.78 Billion | 20.69 Billion |
Common Stock | 333 Million | 333 Million | 333 Million | 333 Million | 333 Million | 333 Million |
Retained Earnings | 23.22 Billion | 24.84 Billion | 21.24 Billion | 18.38 Billion | 18.5 Billion | 16.42 Billion |
Accumulated other comprehensive income | 27.51 Billion | -1 Million | 25.54 Billion | -4 Million | -14 Million | 20.69 Billion |
Common Stock Equity | 27.51 Billion | 29.14 Billion | 25.54 Billion | 22.66 Billion | 22.78 Billion | 20.69 Billion |
Capital Lease Obligation | 1.29 Billion | 1.27 Billion | 1.02 Billion | 1.17 Billion | 1.3 Billion | - |
Total Investments | 762 Million | 1.57 Billion | 2 Million | 6 Million | 5 Million | - |
Total Debt | 26.26 Billion | 26.66 Billion | 21.58 Billion | 20.08 Billion | 21.51 Billion | 18.5 Billion |
Net Debt | 26.14 Billion | 26.28 Billion | 20.86 Billion | 19.8 Billion | 21.05 Billion | 18.17 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 60.85 Billion | 60.53 Billion | 62.5 Billion | 61.77 Billion | 61.77 Billion | 62.27 Billion |
Total Current Assets | 2.64 Billion | 2.43 Billion | 2.46 Billion | 2.29 Billion | 2.29 Billion | 2.53 Billion |
Cash And Short Term Investments | 651 Million | 325 Million | 203 Million | 119 Million | 119 Million | 514 Million |
Cash and Cash Equivalents | 651 Million | 325 Million | 203 Million | 119 Million | 119 Million | 514 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 887 Million | - | 715 Million | 715 Million | - |
Inventory | 1.56 Billion | 1.55 Billion | 1.72 Billion | 1.69 Billion | 1.69 Billion | 1.57 Billion |
Other Current Assets | 426 Million | -325 Million | 538 Million | -2.52 Billion | -2.52 Billion | 439 Million |
Total Non-Current Assets | 58.21 Billion | 58.09 Billion | 60.04 Billion | 59.48 Billion | 59.48 Billion | 59.74 Billion |
Net PPE | 1.41 Billion | 1.47 Billion | 1.43 Billion | 1.32 Billion | 1.32 Billion | 1.29 Billion |
Good Will And Intangible Assets | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million |
Good Will | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 843 Million | 762 Million | 762 Million | 1.54 Billion |
Tax Assets | - | - | -843 Million | 717 Million | 717 Million | -1.54 Billion |
Other Non Current Assets | 56.66 Billion | 56.48 Billion | 58.46 Billion | 56.54 Billion | 56.54 Billion | 58.3 Billion |
Other Assets | - | - | - | 1 Million | 1 Million | - |
Total Liabilities | 33.16 Billion | 32.79 Billion | 35.01 Billion | 34.26 Billion | 34.26 Billion | 34.2 Billion |
Total Current Liabilities | 1.24 Billion | 1.31 Billion | 1.48 Billion | 1.26 Billion | 1.26 Billion | 1.37 Billion |
Account Payables | - | - | - | 169 Million | 169 Million | - |
Tax Payables | - | - | - | 58 Million | 58 Million | - |
Short Term Debt | - | - | - | 1.09 Billion | - | - |
Deferred Revenue | - | - | - | 516 Million | - | - |
Other Current Liabilities | 1.24 Billion | 1.31 Billion | 1.48 Billion | -516 Million | 1.09 Billion | 1.37 Billion |
Total Non Current Liabilities | 31.92 Billion | 31.48 Billion | 33.53 Billion | 32.99 Billion | 32.99 Billion | 32.82 Billion |
Long-Term Debt | 23.72 Billion | 23.35 Billion | 26.73 Billion | 24.96 Billion | 24.96 Billion | 26.05 Billion |
Deferred Revenue Non Current | 1.41 Billion | 1.47 Billion | 258 Million | 516 Million | 147 Million | 211 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 747 Million | 584 Million | 362 Million | 1.45 Billion | 1.82 Billion | 318 Million |
Other Liabilities | - | 1 Million | - | - | - | - |
Total Equity | 27.69 Billion | 27.74 Billion | 27.48 Billion | 53.66 Billion | 27.51 Billion | 28.07 Billion |
Stock Holders Equity | 27.69 Billion | 27.74 Billion | 27.48 Billion | 27.51 Billion | 27.51 Billion | 28.07 Billion |
Common Stock | 333 Million | 333 Million | 333 Million | 333 Million | 333 Million | 333 Million |
Retained Earnings | 23.39 Billion | 23.44 Billion | 23.19 Billion | 23.22 Billion | 23.22 Billion | 23.77 Billion |
Accumulated other comprehensive income | - | - | - | 27.51 Billion | - | - |
Common Stock Equity | 27.69 Billion | 27.74 Billion | 27.48 Billion | 27.51 Billion | 27.51 Billion | 28.07 Billion |
Capital Lease Obligation | 1.41 Billion | 1.47 Billion | 1.43 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion |
Total Investments | - | - | 843 Million | 762 Million | 762 Million | 1.54 Billion |
Total Debt | 23.72 Billion | 24.82 Billion | 26.73 Billion | 26.26 Billion | 26.26 Billion | 26.05 Billion |
Net Debt | 23.07 Billion | 24.5 Billion | 26.52 Billion | 26.14 Billion | 26.14 Billion | 25.54 Billion |
SIP
SGIL
JAGJANANI
AHL
SUNDRMFAST
CSLLY