SEK 341.1
(0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 140.71 Billion | 120.79 Billion | 95 Billion | 87.64 Billion | 94.02 Billion | 84.04 Billion |
Cost of Revenue | 84.21 Billion | 72.86 Billion | 57.23 Billion | 53.33 Billion | 56.49 Billion | 51.34 Billion |
Gross Profit | 56.5 Billion | 47.93 Billion | 37.77 Billion | 34.31 Billion | 37.53 Billion | 32.7 Billion |
Operating Expenses | 34.71 Billion | 28.89 Billion | 23.13 Billion | 23.59 Billion | 22.87 Billion | 20.76 Billion |
Selling, General and Administrative Expenses | 28.94 Billion | 23.87 Billion | 19.3 Billion | 19.62 Billion | 19.55 Billion | 17.98 Billion |
Research and Development Expenses | 5.71 Billion | 4.83 Billion | 3.93 Billion | 3.9 Billion | 3.56 Billion | 2.89 Billion |
Other Expenses | 59 Million | 181 Million | -104 Million | 67 Million | -250 Million | 14 Million |
Cost and Expenses | 118.93 Billion | 101.75 Billion | 80.36 Billion | 76.93 Billion | 79.36 Billion | 72.11 Billion |
Operating Income | 21.78 Billion | 18.53 Billion | 14.18 Billion | 12.45 Billion | 14.6 Billion | 6.09 Billion |
Interest Expense | 2.53 Billion | 937 Million | 646 Million | 746 Million | 1.02 Billion | 772 Million |
Income Tax Expense | 5.61 Billion | 4.22 Billion | 2.63 Billion | 2.5 Billion | 3.57 Billion | 2.54 Billion |
Earnings before Tax | 19.25 Billion | 17.52 Billion | 13.53 Billion | 11.67 Billion | 13.57 Billion | 5.29 Billion |
Net Income | 13.63 Billion | 13.29 Billion | 10.9 Billion | 9.17 Billion | 9.99 Billion | 2.75 Billion |
Earnings Per Share Basic | 12.27 | 11.97 | 9.81 | 8.26 | 9.00 | 2.48 |
Earnings Per Share Diluted | 12.27 | 11.97 | 9.81 | 8.26 | 9.00 | 2.48 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Gross Margin | 0.40 | 0.40 | 0.40 | 0.39 | 0.40 | 0.39 |
EBIT Margin | 0.21 | 0.19 | 0.19 | 0.17 | 0.19 | 0.10 |
Profit Margin | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.03 |
EBITDA | 29.29 Billion | 22.65 Billion | 17.8 Billion | 15.98 Billion | 17.67 Billion | 13.21 Billion |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 37.41 Billion | 37.96 Billion | 35.2 Billion | 140.71 Billion | 36.97 Billion | 36.88 Billion |
Cost of Revenue | 21.66 Billion | 22.11 Billion | 20.67 Billion | 84.21 Billion | 22.06 Billion | 22.11 Billion |
Gross Profit | 15.75 Billion | 15.85 Billion | 14.52 Billion | 56.5 Billion | 14.9 Billion | 14.76 Billion |
Operating Expenses | 9.52 Billion | 9.77 Billion | 9.1 Billion | 36.05 Billion | 9.3 Billion | 9.35 Billion |
Selling, General and Administrative Expenses | 9.62 Billion | 9.77 Billion | 9.1 Billion | - | 9.3 Billion | 9.35 Billion |
Research and Development Expenses | - | - | - | - | 5.71 Billion | - |
Other Expenses | 9.52 Billion | 12 Million | - | 66 Million | - | - |
Cost and Expenses | 31.18 Billion | 31.88 Billion | 29.77 Billion | 120.26 Billion | 31.36 Billion | 31.46 Billion |
Operating Income | 6.21 Billion | 6.08 Billion | 5.4 Billion | 20.45 Billion | 5.6 Billion | 5.4 Billion |
Interest Expense | 878 Million | 849 Million | - | 2.53 Billion | 843 Million | 900 Million |
Income Tax Expense | 1.33 Billion | 1.3 Billion | 1.15 Billion | 5.61 Billion | 717 Million | 1.13 Billion |
Earnings before Tax | 5.33 Billion | 5.22 Billion | 4.59 Billion | 19.23 Billion | 4.69 Billion | 4.5 Billion |
Net Income | 3.99 Billion | 3.91 Billion | 3.45 Billion | 13.63 Billion | 3.95 Billion | 3.38 Billion |
Earnings Per Share Basic | 3.60 | 3.53 | 3.11 | - | 3.56 | 3.05 |
Earnings Per Share Diluted | 3.60 | 3.53 | 3.11 | - | 3.56 | 3.05 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Gross Margin | 0.42 | 0.42 | 0.41 | 0.40 | 0.40 | 0.40 |
EBIT Margin | 0.20 | 0.20 | 0.19 | - | 0.19 | 0.18 |
Profit Margin | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 |
EBITDA | 7.61 Billion | 7.48 Billion | 6.74 Billion | - | 7.19 Billion | 6.78 Billion |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 |
NYF
1630
CTRYF
SESHAPAPER
3548
GTPL