SEK 10.95
(3.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.96 Million | 100.33 Million | 79.26 Million | 95.03 Million | 83.33 Million | 76.27 Million |
Total Current Assets | 54.65 Million | 66.92 Million | 43.21 Million | 58.48 Million | 54.79 Million | 53.07 Million |
Cash And Short Term Investments | 5 Million | 9.66 Million | 4.83 Million | 8.58 Million | 2.2 Million | 7.81 Million |
Cash and Cash Equivalents | 5 Million | 9.66 Million | 4.83 Million | 8.58 Million | 2.2 Million | 7.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.95 Million | 27.76 Million | 17.38 Million | 25.61 Million | 29.93 Million | 24.09 Million |
Inventory | 28.02 Million | 28.3 Million | 19.78 Million | 24.28 Million | 22.66 Million | 19.75 Million |
Other Current Assets | 1.67 Million | 1.2 Million | 1.21 Million | 1000.00 | -1000.00 | 25.5 Million |
Total Non-Current Assets | 27.3 Million | 33.4 Million | 36.05 Million | 36.54 Million | 28.53 Million | 23.2 Million |
Net PPE | 1.39 Million | 1.63 Million | 1.89 Million | 1.35 Million | 742 Thousand | 351 Thousand |
Good Will And Intangible Assets | 19.39 Million | 24.67 Million | 26.85 Million | 29.32 Million | 21.53 Million | 14.79 Million |
Good Will | 670 Thousand | 2 Million | 3.34 Million | 4.68 Million | 6.02 Million | 7.36 Million |
Intangible Assets | 18.72 Million | 22.66 Million | 23.5 Million | 24.63 Million | 15.51 Million | 7.42 Million |
Long-Term Investments | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand | - |
Tax Assets | 6.04 Million | 6.61 Million | 6.83 Million | 5.38 Million | 5.77 Million | 8.05 Million |
Other Non Current Assets | 2000.00 | 2000.00 | 1000.00 | -1000.00 | -1000.00 | -1000.00 |
Other Assets | - | -1000.00 | - | - | 1000.00 | - |
Total Liabilities | 33.3 Million | 54.45 Million | 35.23 Million | 45.49 Million | 38.14 Million | 37.23 Million |
Total Current Liabilities | 31.2 Million | 50.39 Million | 33.01 Million | 42.78 Million | 37.69 Million | 35.71 Million |
Account Payables | 21.43 Million | 23.13 Million | 12.24 Million | 18.35 Million | 17.99 Million | 17.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.94 Million | 21.21 Million | 14.79 Million | 14.46 Million | 6.98 Million | 12.55 Million |
Deferred Revenue | 638 Thousand | 18.88 Million | 5.21 Million | 7.11 Million | 10.52 Million | 5.25 Million |
Other Current Liabilities | 7.18 Million | -12.84 Million | 760 Thousand | 2.85 Million | 2.19 Million | 817 Thousand |
Total Non Current Liabilities | 2.1 Million | 4.06 Million | 2.22 Million | 2.71 Million | 451 Thousand | 1.52 Million |
Long-Term Debt | 1.92 Million | 3.87 Million | 1.81 Million | 2.54 Million | 292 Thousand | 792 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173.99 Thousand | 192 Thousand | 407 Thousand | 168 Thousand | 159 Thousand | 735 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 48.65 Million | 45.87 Million | 44.03 Million | 49.53 Million | 45.18 Million | 39.03 Million |
Stock Holders Equity | 48.65 Million | 45.87 Million | 44.03 Million | 49.53 Million | 45.18 Million | 39.03 Million |
Common Stock | 26.37 Million | 26.37 Million | 26.1 Million | 25.62 Million | 25.28 Million | 25.28 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 18.54 Million | 15.75 Million | 14.18 Million | 20.16 Million | 16.15 Million | 10 Million |
Common Stock Equity | 48.65 Million | 45.87 Million | 44.03 Million | 49.53 Million | 45.18 Million | 39.03 Million |
Capital Lease Obligation | 87 Thousand | 113 Thousand | 829 Thousand | 1.26 Million | 569 Thousand | 1.04 Million |
Total Investments | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand | - |
Total Debt | 3.87 Million | 25.09 Million | 16.61 Million | 17 Million | 7.27 Million | 13.35 Million |
Net Debt | -1.12 Million | 15.43 Million | 11.77 Million | 8.42 Million | 5.07 Million | 5.53 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 87.28 Million | 83.73 Million | 95.51 Million | 81.96 Million | 81.96 Million | 95.81 Million |
Total Current Assets | 61.99 Million | 57.43 Million | 68.61 Million | 54.65 Million | 54.65 Million | 65.98 Million |
Cash And Short Term Investments | 10.68 Million | 8.54 Million | 7.12 Million | 5 Million | 5 Million | 3.71 Million |
Cash and Cash Equivalents | 10.68 Million | 8.54 Million | 7.12 Million | 5 Million | 5 Million | 3.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.12 Million | 23.58 Million | 27.1 Million | 19.95 Million | 19.95 Million | 28.76 Million |
Inventory | 27.18 Million | 25.31 Million | 28.64 Million | 28.02 Million | 28.02 Million | 33.5 Million |
Other Current Assets | 24.12 Million | 1.69 Million | 5.74 Million | 1.67 Million | 1.67 Million | 1000.00 |
Total Non-Current Assets | 25.29 Million | 26.29 Million | 26.9 Million | 27.3 Million | 27.3 Million | 29.83 Million |
Net PPE | 1.2 Million | 1.26 Million | 1.32 Million | 1.39 Million | 1.39 Million | 1.45 Million |
Good Will And Intangible Assets | 18.04 Million | 18.51 Million | 19.05 Million | 19.39 Million | 19.39 Million | 21.29 Million |
Good Will | - | - | 335 Thousand | 670 Thousand | 670 Thousand | 1 Million |
Intangible Assets | 18.04 Million | 18.51 Million | 18.71 Million | 18.72 Million | 18.72 Million | 20.29 Million |
Long-Term Investments | 1.00 | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand |
Tax Assets | 6.04 Million | 6.04 Million | 6.04 Million | 6.04 Million | 6.04 Million | 6.61 Million |
Other Non Current Assets | -1.00 | - | -1000.00 | 2000.00 | 2000.00 | - |
Other Assets | - | - | 1000.00 | - | - | - |
Total Liabilities | 28.28 Million | 27.24 Million | 42.69 Million | 33.3 Million | 33.3 Million | 50.14 Million |
Total Current Liabilities | 28.15 Million | 25.66 Million | 40.83 Million | 31.2 Million | 31.2 Million | 47.74 Million |
Account Payables | 21.93 Million | 16.03 Million | 30.67 Million | 21.43 Million | 21.43 Million | 23.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 942 Thousand | 942 Thousand | 1.94 Million | 1.94 Million | 14.61 Million |
Deferred Revenue | - | 1.00 | 8.34 Million | 638 Thousand | 638 Thousand | 8.71 Million |
Other Current Liabilities | 6.21 Million | 8.68 Million | 865 Thousand | 7.18 Million | 7.18 Million | 913 Thousand |
Total Non Current Liabilities | 125 Thousand | 1.58 Million | 1.86 Million | 2.1 Million | 2.1 Million | 2.4 Million |
Long-Term Debt | - | 1.45 Million | 1.69 Million | 1.92 Million | 1.92 Million | 2.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 125 Thousand | 124.99 Thousand | 175 Thousand | 173.99 Thousand | 173.99 Thousand | 175 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 59 Million | 56.49 Million | 52.81 Million | 48.65 Million | 48.65 Million | 45.67 Million |
Stock Holders Equity | 59 Million | 56.49 Million | 52.81 Million | 48.65 Million | 48.65 Million | 45.67 Million |
Common Stock | 26.37 Million | 26.37 Million | 26.37 Million | 26.37 Million | 26.37 Million | 26.37 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 28.89 Million | 26.37 Million | 22.7 Million | 18.54 Million | 18.54 Million | 15.55 Million |
Common Stock Equity | 59 Million | 56.49 Million | 52.81 Million | 48.65 Million | 48.65 Million | 45.67 Million |
Capital Lease Obligation | - | - | - | 87 Thousand | 87 Thousand | - |
Total Investments | 1.00 | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand | 478 Thousand |
Total Debt | - | 2.39 Million | 2.63 Million | 3.87 Million | 3.87 Million | 16.84 Million |
Net Debt | -10.68 Million | -6.14 Million | -4.48 Million | -1.12 Million | -1.12 Million | 13.12 Million |
JTEKTINDIA
FLEXD
GPX
ALLEI
KESKOB
HEIDELBERG