SEK 3.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 270 Thousand | 16.63 Million | 17.32 Million | 14.89 Million | 6.8 Million | 9.36 Million |
Cost of Revenue | -19.6 Million | -16.63 Million | -17.32 Million | -14.89 Million | -6.8 Million | -9.34 Million |
Gross Profit | 19.87 Million | 33.26 Million | 34.64 Million | 29.79 Million | 13.61 Million | 18.7 Million |
Operating Expenses | 36.39 Million | 29.71 Million | 24.84 Million | 21.39 Million | 12.98 Million | 13.53 Million |
Selling, General and Administrative Expenses | 36.39 Million | 13.08 Million | 19.02 Million | 17.23 Million | 8.76 Million | 10.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29.71 Million | 5.81 Million | 4.16 Million | 4.22 Million | 2.81 Million |
Cost and Expenses | 16.79 Million | 13.08 Million | 7.51 Million | 6.49 Million | 6.17 Million | 4.19 Million |
Operating Income | -16.52 Million | -13.08 Million | -7.51 Million | -6.49 Million | -6.17 Million | -4.19 Million |
Interest Expense | 98 Thousand | 19.4 Thousand | 32.65 Thousand | 919.00 | 12.42 Thousand | 13.44 Thousand |
Income Tax Expense | - | -17.9 Thousand | 32.65 Thousand | 919.00 | 12.42 Thousand | -146.78 Thousand |
Earnings before Tax | -16.48 Million | -13.08 Million | -7.55 Million | -6.49 Million | -6.18 Million | -4.18 Million |
Net Income | -16.48 Million | -13.06 Million | -7.58 Million | -6.5 Million | -6.2 Million | -4.18 Million |
Earnings Per Share Basic | -0.41 | -0.54 | -0.43 | -0.37 | -0.56 | -0.38 |
Earnings Per Share Diluted | -0.41 | -0.54 | -0.43 | -0.37 | -0.56 | -0.38 |
Weighted Average Shares Outstanding | 40.51 Million | 24.36 Million | 17.62 Million | 17.62 Million | 11.09 Million | 10.9 Million |
Weighted Average Shares Outstanding (Diluted) | 40.51 Million | 24.36 Million | 17.62 Million | 17.62 Million | 11.09 Million | 10.9 Million |
Gross Margin | 73.61 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
EBIT Margin | 0.16 | -0.79 | -0.43 | -0.44 | -0.91 | -0.45 |
Profit Margin | -61.04 | -0.79 | -0.44 | -0.44 | -0.91 | -0.45 |
EBITDA | 41.99 Thousand | -13.06 Million | -7.51 Million | -6.49 Million | -6.17 Million | 903.00 |
Earnings Before Tax Margin | -61.19 | -0.79 | -0.43 | -0.44 | -0.91 | -0.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 30 Thousand | 270 Thousand | 270 Thousand | 3.3 Million | 6.01 Million |
Cost of Revenue | -2.88 Million | 4.99 Million | 5.08 Million | 16.79 Million | -3.3 Million | -6.01 Million |
Gross Profit | 2.88 Million | -4.96 Million | -4.81 Million | -16.52 Million | 6.6 Million | 12.03 Million |
Operating Expenses | 4.76 Million | 7.81 Million | 10.69 Million | 36.39 Million | 6.82 Million | 9.92 Million |
Selling, General and Administrative Expenses | 4.76 Million | 7.81 Million | 10.69 Million | - | 3.52 Million | 3.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.65 Million | - | - | 1.00 | - | - |
Cost and Expenses | 4.76 Million | 4.99 Million | 5.08 Million | 16.79 Million | 3.52 Million | 3.9 Million |
Operating Income | -4.76 Million | -4.96 Million | -4.81 Million | -16.52 Million | -3.52 Million | -3.9 Million |
Interest Expense | 109 Thousand | - | 57 Thousand | 98 Thousand | 20 Thousand | 20.77 Thousand |
Income Tax Expense | - | -42.27 Thousand | 82 Thousand | 41.99 Thousand | -3.52 Million | -121.81 Thousand |
Earnings before Tax | -4.87 Million | -4.96 Million | -4.73 Million | -16.48 Million | -3.54 Million | -3.92 Million |
Net Income | -4.87 Million | -4.96 Million | -4.73 Million | -16.48 Million | -3.54 Million | -3.92 Million |
Earnings Per Share Basic | -0.11 | -0.11 | -0.11 | - | -0.08 | -0.10 |
Earnings Per Share Diluted | -0.11 | -0.11 | -0.11 | - | -0.08 | -0.10 |
Weighted Average Shares Outstanding | 44.53 Million | 44.53 Million | 44.53 Million | 40.51 Million | 44.53 Million | 40.4 Million |
Weighted Average Shares Outstanding (Diluted) | 44.53 Million | 44.53 Million | 44.53 Million | 40.51 Million | 44.53 Million | 40.4 Million |
Gross Margin | - | -165.47 | -17.83 | -61.19 | 2.00 | 2.00 |
EBIT Margin | - | -165.43 | -17.31 | - | -1.07 | -0.65 |
Profit Margin | - | -165.43 | -17.52 | -61.04 | -1.08 | -0.65 |
EBITDA | -4.76 Million | -4.96 Million | -4.67 Million | - | -3.52 Million | -3.9 Million |
Earnings Before Tax Margin | - | -165.47 | -17.83 | -61.19 | -1.07 | -0.65 |
VINCOFE
BKEN
OTV2
IMPJY
HITTCO
CVUEF