Alpcot Holding AB (publ) (ALPCOT-B.ST)
SEK 0.6
(-4.76%)
SEK 0.6
(-4.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 92.16 Million | 75.94 Million | 6.52 Million | 29.37 Million | 35.36 Million |
| Cost of Revenue | 45.85 Million | 35.21 Million | 3.19 Million | 6.92 Million | 14.12 Million |
| Gross Profit | 46.31 Million | 40.73 Million | 3.32 Million | 22.44 Million | 21.23 Million |
| Operating Expenses | 73.33 Million | 72.03 Million | 278.62 Million | 36.52 Million | 34.03 Million |
| Selling, General and Administrative Expenses | 17.25 Million | 59.85 Million | 53.71 Million | 37.57 Million | 38.58 Million |
| Research and Development Expenses | - | 3.68 Million | 4.52 Million | - | - |
| Other Expenses | 8.76 Million | -61.96 Million | -34.48 Million | - | - |
| Cost and Expenses | 97.72 Million | 107.24 Million | 13.94 Million | 43.44 Million | 48.16 Million |
| Operating Income | -17.26 Million | -30.62 Million | -7.41 Million | -14.07 Million | -12.79 Million |
| Interest Expense | - | - | 45 Thousand | - | - |
| Income Tax Expense | - | 91 Thousand | -7.41 Million | - | - |
| Earnings before Tax | -17.26 Million | -30.62 Million | -41.89 Million | -14.08 Million | -12.8 Million |
| Net Income | -17.26 Million | -30.71 Million | -41.89 Million | -14.08 Million | -12.8 Million |
| Earnings Per Share Basic | -0.11 | -0.23 | -0.41 | -18.25 | - |
| Earnings Per Share Diluted | -0.11 | -0.23 | -0.41 | -18.25 | - |
| Weighted Average Shares Outstanding | 155.56 Million | 133.48 Million | 101.68 Million | 771.66 Thousand | - |
| Weighted Average Shares Outstanding (Diluted) | 155.55 Million | 133.48 Million | 101.68 Million | 771.66 Thousand | - |
| Gross Margin | 0.50 | 0.54 | 0.51 | 0.76 | 0.60 |
| EBIT Margin | -0.27 | -0.23 | -0.94 | -0.31 | -0.26 |
| Profit Margin | -0.19 | -0.40 | -6.42 | -0.48 | -0.36 |
| EBITDA | -25.15 Million | -19.43 Million | -6.15 Million | -8.98 Million | -9.21 Million |
| Earnings Before Tax Margin | -0.19 | -0.40 | -1.14 | -0.48 | -0.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.85 Million | 26.84 Million | 23.55 Million | 92.16 Million | 19.83 Million | 20.09 Million |
| Cost of Revenue | 17.01 Million | 19.4 Million | 15.14 Million | 59.48 Million | 12.1 Million | 11.45 Million |
| Gross Profit | 7.84 Million | 7.43 Million | 8.41 Million | 32.68 Million | 7.73 Million | 8.63 Million |
| Operating Expenses | 20.1 Million | 19.91 Million | 16.08 Million | 50.33 Million | 16.64 Million | 19.91 Million |
| Selling, General and Administrative Expenses | 17.06 Million | 17.42 Million | -26.9 Million | - | 13.2 Million | 16.63 Million |
| Research and Development Expenses | 1.2 Million | 1.2 Million | 1.2 Million | - | 500 Thousand | 1.1 Million |
| Other Expenses | -19.44 Million | -19.91 Million | -16.08 Million | -50.33 Million | -13.2 Million | -16.63 Million |
| Cost and Expenses | 36.45 Million | 39.32 Million | 31.22 Million | 109.81 Million | 28.75 Million | 31.36 Million |
| Operating Income | -11.59 Million | -12.47 Million | -7.67 Million | -17.65 Million | -5.78 Million | -8.14 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -29 Thousand | 12.2 Million | -331.99 Thousand | -445 Thousand | -3.12 Million | -3.12 Million |
| Earnings before Tax | -11.59 Million | -12.47 Million | -7.67 Million | -17.71 Million | -5.78 Million | -8.14 Million |
| Net Income | -11.57 Million | -12.2 Million | -7.34 Million | -17.26 Million | -5.78 Million | -8.14 Million |
| Earnings Per Share Basic | -0.07 | -0.08 | -0.05 | - | -0.04 | -0.05 |
| Earnings Per Share Diluted | -0.07 | -0.08 | -0.05 | - | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 162.43 Million | 162.43 Million | 162.43 Million | 155.55 Million | 162.43 Million | 160.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.43 Million | 162.43 Million | 162.43 Million | 155.55 Million | 162.43 Million | 160.33 Million |
| Gross Margin | 0.32 | 0.28 | 0.36 | 0.35 | 0.39 | 0.43 |
| EBIT Margin | -0.32 | -0.33 | -0.18 | - | -0.28 | -0.39 |
| Profit Margin | -0.47 | -0.45 | -0.31 | -0.19 | -0.29 | -0.41 |
| EBITDA | -7.97 Million | -8.95 Million | -4.16 Million | - | -5.46 Million | -7.84 Million |
| Earnings Before Tax Margin | -0.47 | -0.46 | -0.33 | -0.19 | -0.29 | -0.41 |
2727
RAMGOPOLY
HAPPSTMNDS
2887
3454
HCXLY