SEK 0.42
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 137 Thousand | 31 Thousand | 151 Thousand | 216 Thousand | 134 Thousand | 5000.00 |
Cost of Revenue | 35.8 Million | 84.93 Million | 32.5 Million | 32.42 Million | 31.59 Million | 32.58 Million |
Gross Profit | -35.66 Million | -84.9 Million | -32.35 Million | -32.2 Million | -31.45 Million | -32.57 Million |
Operating Expenses | 27.86 Million | 84.93 Million | 123.3 Million | 60.39 Million | 76.88 Million | 72.57 Million |
Selling, General and Administrative Expenses | -25.77 Million | 14.02 Million | 16.84 Million | 13.3 Million | 14.87 Million | 14.45 Million |
Research and Development Expenses | 53.63 Million | 58.88 Million | 90.69 Million | 29.51 Million | 48.79 Million | 39.59 Million |
Other Expenses | - | 84.93 Million | 123.3 Million | 60.39 Million | 76.88 Million | 72.57 Million |
Cost and Expenses | 96.68 Million | 84.93 Million | 123.3 Million | 60.39 Million | 76.88 Million | 72.57 Million |
Operating Income | -96.54 Million | -83.19 Million | -123.48 Million | -60.07 Million | -77.07 Million | -73.36 Million |
Interest Expense | 76 Thousand | 2.76 Million | 12 Thousand | 1000.00 | 1000.00 | 602 Thousand |
Income Tax Expense | -9000.00 | -300 Thousand | 4000.00 | -111 Thousand | -126 Thousand | -321 Thousand |
Earnings before Tax | -95.51 Million | -85.26 Million | -123.49 Million | -59.99 Million | -77 Million | -73.49 Million |
Net Income | -95.5 Million | -84.96 Million | -123.49 Million | -59.88 Million | -76.87 Million | -68.37 Million |
Earnings Per Share Basic | -0.09 | -0.11 | -0.33 | -0.23 | -0.44 | -0.87 |
Earnings Per Share Diluted | -0.09 | -0.11 | -0.33 | -0.23 | -0.44 | -0.85 |
Weighted Average Shares Outstanding | 1.05 Billion | 739.48 Million | 379.36 Million | 256.54 Million | 175.83 Million | 78.49 Million |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 739.48 Million | 379.36 Million | 256.54 Million | 175.83 Million | 80.45 Million |
Gross Margin | -260.31 | -2738.87 | -214.29 | -149.12 | -234.76 | -6515.40 |
EBIT Margin | -683.27 | -2586.71 | -799.46 | -266.40 | -557.77 | -13.63 Thousand |
Profit Margin | -697.15 | -2740.77 | -817.87 | -277.24 | -573.69 | -13.67 Thousand |
EBITDA | -93.6 Million | -79.89 Million | -120.82 Million | -57.43 Million | -76.41 Million | -73.25 Million |
Earnings Before Tax Margin | -704.73 | -2683.55 | -817.76 | -278.11 | -575.19 | -14.67 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 137 Thousand | 137 Thousand | - | - |
Cost of Revenue | 490 Thousand | 485 Thousand | 35.8 Million | 8.15 Million | 8.52 Million | 714 Thousand |
Gross Profit | -490 Thousand | -485 Thousand | -35.66 Million | -8.01 Million | -8.52 Million | -714 Thousand |
Operating Expenses | 24.92 Million | 18.52 Million | 53.63 Million | 16.65 Million | 32.93 Million | 21.44 Million |
Selling, General and Administrative Expenses | 11.16 Million | 6.92 Million | - | 4.33 Million | 8.06 Million | 9.98 Million |
Research and Development Expenses | 13.75 Million | 11.59 Million | - | 16.65 Million | 15.37 Million | 13.3 Million |
Other Expenses | 25.73 Million | - | - | - | - | - |
Cost and Expenses | 25.41 Million | 19 Million | 89.43 Million | 24.8 Million | 32.93 Million | 21.44 Million |
Operating Income | -25.41 Million | -19 Million | -89.3 Million | -24.66 Million | -32.93 Million | -21.44 Million |
Interest Expense | 13 Thousand | 14 Thousand | 76 Thousand | 14 Thousand | 17 Thousand | 6000.00 |
Income Tax Expense | - | 1000.00 | -9000.00 | -21 Thousand | 13 Thousand | 87 Thousand |
Earnings before Tax | -25.75 Million | -18.18 Million | -95.51 Million | -25.25 Million | -32.94 Million | -21.35 Million |
Net Income | -25.75 Million | -18.18 Million | -95.5 Million | -25.23 Million | -32.95 Million | -21.35 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Gross Margin | - | - | -260.31 | -58.49 | - | - |
EBIT Margin | - | - | - | -176.55 | - | - |
Profit Margin | - | - | -697.15 | -184.21 | - | - |
EBITDA | -24.92 Million | -18.52 Million | - | -24.18 Million | -24.4 Million | -20.63 Million |
Earnings Before Tax Margin | - | - | -651.83 | -180.06 | - | - |
BSQKZ
CDP
PAAL-B
271940
EPR-PC
MIRG