EPR Properties (EPR-PC)
USD 20.9
(-2.25%)
USD 20.9
(-2.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 705.66 Million | 658.03 Million | 531.68 Million | 414.66 Million | 651.96 Million | 700.73 Million |
| Cost of Revenue | 225.51 Million | 55.98 Million | 56.73 Million | 58.58 Million | 60.73 Million | 30.75 Million |
| Gross Profit | 480.15 Million | 602.04 Million | 474.94 Million | 356.07 Million | 591.23 Million | 669.97 Million |
| Operating Expenses | 334.14 Million | 259.85 Million | 207.9 Million | 260.09 Million | 234.87 Million | 202.76 Million |
| Selling, General and Administrative Expenses | 56.44 Million | 51.57 Million | 44.36 Million | 42.59 Million | 46.37 Million | 48.88 Million |
| Research and Development Expenses | - | 0.27 | 0.19 | -0.28 | 0.23 | 0.35 |
| Other Expenses | 239.4 Million | 208.27 Million | 163.53 Million | 217.5 Million | 188.5 Million | -443 Thousand |
| Cost and Expenses | 391.62 Million | 315.84 Million | 264.64 Million | 318.68 Million | 295.61 Million | 233.51 Million |
| Operating Income | 306.39 Million | 310.95 Million | 236.53 Million | 89.79 Million | 317.7 Million | 467.65 Million |
| Interest Expense | 134.92 Million | 131.17 Million | 148.09 Million | 157.67 Million | 142 Million | 135.5 Million |
| Income Tax Expense | 1.72 Million | 1.23 Million | 1.59 Million | 16.75 Million | -3.03 Million | 2.28 Million |
| Earnings before Tax | 174.77 Million | 177.46 Million | 100.2 Million | -114.97 Million | 151.52 Million | 269.26 Million |
| Net Income | 173.04 Million | 176.22 Million | 98.6 Million | -131.72 Million | 154.55 Million | 266.98 Million |
| Earnings Per Share Basic | 1.98 | 2.03 | 1.00 | -1.73 | 2.01 | 3.59 |
| Earnings Per Share Diluted | 1.97 | 2.03 | 1.00 | -1.73 | 2.01 | 3.59 |
| Weighted Average Shares Outstanding | 75.26 Million | 74.96 Million | 74.75 Million | 75.99 Million | 76.74 Million | 74.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.71 Million | 75.04 Million | 74.75 Million | 75.99 Million | 76.78 Million | 74.33 Million |
| Gross Margin | 0.68 | 0.91 | 0.89 | 0.86 | 0.91 | 0.96 |
| EBIT Margin | 0.77 | 0.77 | 0.75 | 0.63 | 0.73 | 0.84 |
| Profit Margin | 0.25 | 0.27 | 0.19 | -0.32 | 0.24 | 0.38 |
| EBITDA | 543.99 Million | 504.17 Million | 404.55 Million | 260.12 Million | 476.54 Million | 588.66 Million |
| Earnings Before Tax Margin | 0.43 | 0.47 | 0.44 | 0.22 | 0.49 | 0.67 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 180.5 Million | 173.09 Million | 167.23 Million | 705.66 Million | 171.52 Million | 174.96 Million |
| Cost of Revenue | 175 Thousand | 55.9 Million | 55.38 Million | 225.51 Million | 55.45 Million | 14.59 Million |
| Gross Profit | 180.33 Million | 117.19 Million | 111.84 Million | 480.15 Million | 116.07 Million | 160.37 Million |
| Operating Expenses | 14.43 Million | 54.31 Million | 31.45 Million | 104.19 Million | 28.99 Million | 53.87 Million |
| Selling, General and Administrative Expenses | 11.93 Million | 12.02 Million | 13.9 Million | - | 13.76 Million | 13.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.5 Million | 2.2 Million | -31.45 Million | -104.19 Million | -28.99 Million | 281 Thousand |
| Cost and Expenses | 14.61 Million | 83.35 Million | 86.84 Million | 329.7 Million | 84.44 Million | 68.47 Million |
| Operating Income | 92.71 Million | 89.73 Million | 80.38 Million | 375.96 Million | 87.08 Million | 87.3 Million |
| Interest Expense | 32.86 Million | 32.82 Million | 31.65 Million | 134.92 Million | -30.33 Million | 31.2 Million |
| Income Tax Expense | -124 Thousand | 557 Thousand | 347 Thousand | 1.72 Million | 667 Thousand | 372 Thousand |
| Earnings before Tax | 46.52 Million | 45.65 Million | 63.05 Million | 174.77 Million | 46.19 Million | 56.63 Million |
| Net Income | 46.65 Million | 45.1 Million | 62.7 Million | 173.04 Million | 45.52 Million | 56.26 Million |
| Earnings Per Share Basic | 0.62 | 0.52 | 0.75 | - | 0.52 | 0.67 |
| Earnings Per Share Diluted | 0.61 | 0.51 | 0.75 | - | 0.52 | 0.66 |
| Weighted Average Shares Outstanding | 75.72 Million | 75.68 Million | 75.39 Million | 75.26 Million | 75.33 Million | 75.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.1 Million | 76.02 Million | 75.7 Million | 75.71 Million | 75.88 Million | 75.81 Million |
| Gross Margin | 1.00 | 0.68 | 0.67 | 0.68 | 0.68 | 0.92 |
| EBIT Margin | 0.68 | 0.76 | 0.72 | - | 0.74 | 0.85 |
| Profit Margin | 0.26 | 0.26 | 0.37 | 0.25 | 0.27 | 0.32 |
| EBITDA | 122.18 Million | 131.21 Million | 120.85 Million | - | 127.77 Million | 149.45 Million |
| Earnings Before Tax Margin | 0.51 | 0.52 | 0.48 | 0.53 | 0.51 | 0.50 |
MIRG
ABLI
BSQKZ
RFIL
ESTA
271940