CHF 365.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.1 Billion | 861.87 Million | 756.91 Million | 717.68 Million | 678.24 Million | 587.74 Million |
Total Current Assets | 337.94 Million | 208.32 Million | 193.58 Million | 185.14 Million | 189.89 Million | 178.78 Million |
Cash And Short Term Investments | 74.01 Million | 25.22 Million | 17.03 Million | 22.41 Million | 22.33 Million | 12.08 Million |
Cash and Cash Equivalents | 73.44 Million | 24.47 Million | 15.85 Million | 18.14 Million | 12.16 Million | 12.08 Million |
Short Term Investments | 575 Thousand | 747 Thousand | 1.17 Million | 4.26 Million | 10.16 Million | 667 Thousand |
Net Receivables | 143.9 Million | 109.02 Million | 95.48 Million | 84.9 Million | 91.35 Million | 89.69 Million |
Inventory | 107.02 Million | 59.02 Million | 70.38 Million | 64.88 Million | 61.53 Million | 52.41 Million |
Other Current Assets | 13 Million | 15.05 Million | 10.67 Million | 12.94 Million | 14.67 Million | 24.59 Million |
Total Non-Current Assets | 763.45 Million | 653.55 Million | 563.32 Million | 532.54 Million | 488.35 Million | 285.61 Million |
Net PPE | 437.32 Million | 379.58 Million | 327.94 Million | 326.19 Million | 300.71 Million | 268.64 Million |
Good Will And Intangible Assets | 281.57 Million | 231.73 Million | 190.77 Million | 160.72 Million | 102.51 Million | 8.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 281.57 Million | 231.73 Million | 190.77 Million | 160.72 Million | 102.51 Million | 8.25 Million |
Long-Term Investments | 10.68 Million | 10.72 Million | 10.84 Million | 10.85 Million | 52.05 Million | 8.72 Million |
Tax Assets | 33.87 Million | 31.49 Million | 33.75 Million | 34.76 Million | 33.06 Million | 2.81 Million |
Other Non Current Assets | - | - | - | - | 1.00 | -2.81 Million |
Other Assets | - | - | - | - | - | 123.34 Million |
Total Liabilities | 475.93 Million | 291.57 Million | 356.63 Million | 313.54 Million | 292.89 Million | 208.94 Million |
Total Current Liabilities | 440.22 Million | 258.98 Million | 237.33 Million | 272.37 Million | 276 Million | 187.88 Million |
Account Payables | 30.88 Million | 19.62 Million | 17.38 Million | 34.55 Million | 24.04 Million | 19.34 Million |
Tax Payables | 6.21 Million | 2.23 Million | 182 Thousand | 1.24 Million | 23.85 Million | 6.66 Million |
Short Term Debt | 256 Million | 157 Million | 157 Million | 182.5 Million | 182.99 Million | 112 Million |
Deferred Revenue | 74.8 Million | 23.91 Million | 19.54 Million | 19.38 Million | 11.91 Million | 12.72 Million |
Other Current Liabilities | 78.53 Million | 58.45 Million | 43.4 Million | 35.94 Million | 57.04 Million | 43.8 Million |
Total Non Current Liabilities | 35.7 Million | 32.58 Million | 119.29 Million | 41.16 Million | 16.89 Million | 10 Million |
Long-Term Debt | -7.72 Million | -7.97 Million | 110 Million | 32.5 Million | 10 Million | 10 Million |
Deferred Revenue Non Current | 7.72 Million | 7.97 Million | 7.73 Million | 8.75 Million | 7.68 Million | 3.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.48 Million | 30.07 Million | -1.22 Million | -2.63 Million | -2.96 Million | -6.54 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 11.06 Million |
Total Equity | 617.73 Million | 562.33 Million | 392.54 Million | 395.38 Million | 377.65 Million | 378.8 Million |
Stock Holders Equity | 617.73 Million | 562.33 Million | 392.54 Million | 395.38 Million | 377.65 Million | 378.8 Million |
Common Stock | 193.14 Million | 193.14 Million | 178.99 Million | 178.99 Million | 178.99 Million | 178.99 Million |
Retained Earnings | 258.29 Million | 188.8 Million | 132.51 Million | 116.74 Million | 112.19 Million | 420.74 Million |
Accumulated other comprehensive income | 166.29 Million | 180.55 Million | 81.03 Million | 100.6 Million | 93.06 Million | 108.55 Million |
Common Stock Equity | 617.73 Million | 562.33 Million | 392.54 Million | 395.38 Million | 377.65 Million | 378.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.25 Million | 11.47 Million | 12.02 Million | 15.11 Million | 62.22 Million | 8.72 Million |
Total Debt | 256 Million | 157 Million | 267 Million | 215 Million | 192.99 Million | 122 Million |
Net Debt | 182.55 Million | 132.52 Million | 251.14 Million | 196.85 Million | 180.83 Million | 109.91 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.1 Billion | 1.1 Billion | 936.68 Million | 861.87 Million | 861.87 Million | 790.84 Million |
Total Current Assets | 337.94 Million | 337.94 Million | 249.25 Million | 208.32 Million | 208.32 Million | 192.13 Million |
Cash And Short Term Investments | 74.01 Million | 74.01 Million | 36.37 Million | 25.22 Million | 25.22 Million | 17.15 Million |
Cash and Cash Equivalents | 73.44 Million | 73.44 Million | 36.37 Million | 24.47 Million | 24.47 Million | 17.15 Million |
Short Term Investments | 575 Thousand | 575 Thousand | - | 747 Thousand | 747 Thousand | - |
Net Receivables | 143.9 Million | 143.9 Million | 95.75 Million | 109.02 Million | 109.02 Million | 81.32 Million |
Inventory | 107.02 Million | 107.02 Million | 101.28 Million | 59.02 Million | 59.02 Million | 80.65 Million |
Other Current Assets | 13 Million | 13 Million | 15.83 Million | 15.05 Million | 15.05 Million | 13 Million |
Total Non-Current Assets | 763.45 Million | 763.45 Million | 687.43 Million | 653.55 Million | 653.55 Million | 598.71 Million |
Net PPE | 437.32 Million | 437.32 Million | 397.76 Million | 379.58 Million | 379.58 Million | 362.44 Million |
Good Will And Intangible Assets | 281.57 Million | 281.57 Million | 256.89 Million | 231.73 Million | 231.73 Million | 200.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 281.57 Million | 281.57 Million | 256.89 Million | 231.73 Million | 231.73 Million | 200.74 Million |
Long-Term Investments | 10.68 Million | 10.68 Million | 2.63 Million | 10.72 Million | 10.72 Million | 2.63 Million |
Tax Assets | 33.87 Million | 33.87 Million | 30.13 Million | 31.49 Million | 31.49 Million | 32.88 Million |
Other Non Current Assets | - | - | - | - | - | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 475.93 Million | 475.93 Million | 355.49 Million | 291.57 Million | 291.57 Million | 274.71 Million |
Total Current Liabilities | 440.22 Million | 440.22 Million | 322.27 Million | 258.98 Million | 258.98 Million | 265.14 Million |
Account Payables | 30.88 Million | 30.88 Million | 24.59 Million | 19.62 Million | 19.62 Million | 20.7 Million |
Tax Payables | 6.21 Million | 6.21 Million | 2.66 Million | 2.23 Million | 2.23 Million | 707 Thousand |
Short Term Debt | 256 Million | 256 Million | 203 Million | 157 Million | 157 Million | 144 Million |
Deferred Revenue | 74.8 Million | 74.8 Million | 33.62 Million | 23.91 Million | 23.91 Million | 16.5 Million |
Other Current Liabilities | 78.53 Million | 78.53 Million | 61.05 Million | 58.45 Million | 58.45 Million | 83.94 Million |
Total Non Current Liabilities | 35.7 Million | 35.7 Million | 33.22 Million | 32.58 Million | 32.58 Million | 9.56 Million |
Long-Term Debt | -7.72 Million | -7.72 Million | -7.49 Million | -7.97 Million | -7.97 Million | -7.09 Million |
Deferred Revenue Non Current | 7.72 Million | 7.72 Million | 7.49 Million | 7.97 Million | 7.97 Million | 7.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.48 Million | 32.48 Million | 31.14 Million | 30.07 Million | 30.07 Million | 6.92 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 617.73 Million | 617.73 Million | 573.69 Million | 562.33 Million | 562.33 Million | 509.04 Million |
Stock Holders Equity | 617.73 Million | 617.73 Million | 573.69 Million | 562.33 Million | 562.33 Million | 509.04 Million |
Common Stock | 193.14 Million | 193.14 Million | 193.14 Million | 193.14 Million | 193.14 Million | 193.14 Million |
Retained Earnings | 258.29 Million | 258.29 Million | 216.5 Million | 188.8 Million | 188.8 Million | 143.86 Million |
Accumulated other comprehensive income | 166.29 Million | 166.29 Million | 164.2 Million | 180.55 Million | 180.55 Million | 172.03 Million |
Common Stock Equity | 617.73 Million | 617.73 Million | 573.69 Million | 562.33 Million | 562.33 Million | 509.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.25 Million | 11.25 Million | 2.63 Million | 11.47 Million | 11.47 Million | 2.63 Million |
Total Debt | 256 Million | 256 Million | 203 Million | 157 Million | 157 Million | 144 Million |
Net Debt | 182.55 Million | 182.55 Million | 166.62 Million | 132.52 Million | 132.52 Million | 126.85 Million |
DYNAVSN
AM7
PSTV
SAGA-A
7518
PCG-PA