CHF 77.4
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.44 Billion | 12.63 Billion | 13.19 Billion | 13.52 Billion | 13.39 Billion | 12.42 Billion |
Total Current Assets | 5.22 Billion | 6.37 Billion | 4.11 Billion | 4.46 Billion | 3.67 Billion | 3.32 Billion |
Cash And Short Term Investments | 2.96 Billion | 3.74 Billion | 4.08 Billion | 4.43 Billion | 3.64 Billion | 3.29 Billion |
Cash and Cash Equivalents | 2.96 Billion | 3.74 Billion | 4.08 Billion | 4.43 Billion | 3.64 Billion | 3.29 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.25 Billion | 2.62 Billion | 34.77 Million | 32.42 Million | 28.53 Million | 28.1 Million |
Inventory | -1.84 Billion | -2.46 Billion | -2.56 Billion | -2.74 Billion | -3.07 Billion | -2.62 Billion |
Other Current Assets | 1.84 Billion | 2.46 Billion | 2.56 Billion | 2.74 Billion | 3.07 Billion | 2.62 Billion |
Total Non-Current Assets | 2.92 Billion | 3.04 Billion | 2.82 Billion | 2.75 Billion | 2.89 Billion | 2.87 Billion |
Net PPE | 78.45 Million | 84.31 Million | 95.19 Million | 108.15 Million | 115.36 Million | 87.81 Million |
Good Will And Intangible Assets | 78.18 Million | 90.65 Million | 84.1 Million | 66.67 Million | 62.18 Million | 51.45 Million |
Good Will | 18.36 Million | 18.36 Million | 18.36 Million | 17.59 Million | 17.59 Million | 10.81 Million |
Intangible Assets | 59.81 Million | 72.28 Million | 65.74 Million | 49.08 Million | 44.59 Million | 40.64 Million |
Long-Term Investments | 2.76 Billion | 2.87 Billion | 2.64 Billion | 2.58 Billion | 2.71 Billion | 2.73 Billion |
Tax Assets | 14.35 Million | 11.72 Million | 13.02 Million | 16.1 Million | 16.91 Million | 15.58 Million |
Other Non Current Assets | -14.35 Million | -11.72 Million | -13.02 Million | -16.1 Million | -16.91 Million | -15.58 Million |
Other Assets | 3.3 Billion | 3.2 Billion | 6.25 Billion | 6.29 Billion | 6.83 Billion | 6.23 Billion |
Total Liabilities | 308.03 Million | 11.52 Billion | 309.13 Million | 431.35 Million | 532.82 Million | 11.44 Billion |
Total Current Liabilities | 787.89 Million | 769.01 Million | 739.26 Million | 1.04 Billion | 1.18 Billion | 1.22 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 13.73 Million | 20.98 Million | 26.09 Million | 25.16 Million | 20.84 Million | 19.79 Million |
Short Term Debt | 302.98 Million | 195.63 Million | 97.45 Million | 393.08 Million | 508.56 Million | 523.95 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 484.9 Million | 573.38 Million | 641.8 Million | 654.56 Million | 676.51 Million | 697.53 Million |
Total Non Current Liabilities | 308.03 Million | 11.52 Billion | 309.13 Million | 431.35 Million | 532.82 Million | 11.44 Billion |
Long-Term Debt | 308.03 Million | 296.26 Million | 309.13 Million | 431.35 Million | 532.82 Million | 441.09 Million |
Deferred Revenue Non Current | 304.01 Million | 11.52 Billion | 302.84 Million | 425.28 Million | 525.81 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -308.03 Million | -296.26 Million | -309.13 Million | -431.35 Million | -532.82 Million | -441.09 Million |
Other Liabilities | -787.89 Million | -769.01 Million | -739.26 Million | -1.04 Billion | -1.18 Billion | -1.22 Billion |
Total Equity | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.02 Billion | 1.03 Billion | 981.58 Million |
Stock Holders Equity | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.02 Billion | 1.03 Billion | 981.58 Million |
Common Stock | 66.15 Million | 66.15 Million | 66.15 Million | 66.15 Million | 66.15 Million | 66.15 Million |
Retained Earnings | 1.15 Billion | 1.14 Billion | 1.13 Billion | 1.1 Billion | 1.04 Billion | 994.58 Million |
Accumulated other comprehensive income | -67.02 Million | -54.53 Million | -57.88 Million | -87.76 Million | -71.14 Million | -162 Million |
Common Stock Equity | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.02 Billion | 1.03 Billion | 981.58 Million |
Capital Lease Obligation | 12.8 Million | 15.12 Million | 19.83 Million | 23.23 Million | 25.58 Million | - |
Total Investments | 2.76 Billion | 2.87 Billion | 2.64 Billion | 2.58 Billion | 2.71 Billion | 2.73 Billion |
Total Debt | 308.03 Million | 296.26 Million | 309.13 Million | 431.35 Million | 532.82 Million | 441.09 Million |
Net Debt | -2.65 Billion | -3.45 Billion | -3.77 Billion | -4 Billion | -3.11 Billion | -2.85 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.65 Billion | 11.65 Billion | 11.44 Billion | 11.44 Billion | 11.44 Billion | 12.59 Billion |
Total Current Assets | 2.33 Billion | 2.33 Billion | 5.22 Billion | 5.22 Billion | 2.16 Billion | 4 Billion |
Cash And Short Term Investments | 2.33 Billion | 2.33 Billion | 2.96 Billion | 2.96 Billion | 2.16 Billion | 3.94 Billion |
Cash and Cash Equivalents | 2.33 Billion | 2.33 Billion | 2.96 Billion | 2.96 Billion | 2.16 Billion | 3.94 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 2.25 Billion | 2.25 Billion | - | 60.36 Million |
Inventory | - | - | -1.84 Billion | -1.84 Billion | - | -2.39 Billion |
Other Current Assets | 1.99 Billion | - | 1.84 Billion | 1.84 Billion | - | 2.39 Billion |
Total Non-Current Assets | 9.31 Billion | 9.31 Billion | 2.92 Billion | 2.92 Billion | 9.28 Billion | 3.11 Billion |
Net PPE | 73.21 Million | 73.21 Million | 78.45 Million | 78.45 Million | 75.12 Million | 83.82 Million |
Good Will And Intangible Assets | 73.61 Million | 73.61 Million | 78.18 Million | 78.18 Million | 78.18 Million | 86.21 Million |
Good Will | - | - | 18.36 Million | 18.36 Million | 18.36 Million | - |
Intangible Assets | 73.61 Million | 73.61 Million | 59.81 Million | 59.81 Million | 59.81 Million | 86.21 Million |
Long-Term Investments | 195.91 Million | - | 2.76 Billion | 2.76 Billion | - | 2.94 Billion |
Tax Assets | 13.87 Million | - | 14.35 Million | 14.35 Million | - | 9.18 Million |
Other Non Current Assets | 8.95 Billion | 9.16 Billion | -14.35 Million | -14.35 Million | 9.13 Billion | -9.18 Million |
Other Assets | - | - | 3.3 Billion | 3.3 Billion | - | 5.48 Billion |
Total Liabilities | 10.54 Billion | 10.54 Billion | 308.03 Million | 308.03 Million | 10.34 Billion | 327.32 Million |
Total Current Liabilities | 804.63 Million | -44.7 Million | 787.89 Million | 787.89 Million | 63.18 Million | 521.67 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | 13.73 Million | 13.73 Million | - | 7.15 Million |
Short Term Debt | 380.67 Million | - | 302.98 Million | 302.98 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 423.95 Million | - | 484.9 Million | 484.9 Million | - | 521.67 Million |
Total Non Current Liabilities | 10.54 Billion | 10.54 Billion | 308.03 Million | 308.03 Million | 10.27 Billion | 327.32 Million |
Long-Term Debt | 207.38 Million | 207.38 Million | 308.03 Million | 308.03 Million | 303.17 Million | 327.32 Million |
Deferred Revenue Non Current | -1.95 Million | - | 304.01 Million | 304.01 Million | - | 326.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.33 Billion | 10.33 Billion | -308.03 Million | -308.03 Million | 9.97 Billion | -327.32 Million |
Other Liabilities | -804.63 Million | 44.7 Million | -787.89 Million | -787.89 Million | - | -521.67 Million |
Total Equity | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
Stock Holders Equity | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
Common Stock | 66.15 Million | 66.15 Million | 66.15 Million | 66.15 Million | 66.15 Million | 66.15 Million |
Retained Earnings | 1.13 Billion | 1.13 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.13 Billion |
Accumulated other comprehensive income | -51.58 Million | -51.58 Million | -67.02 Million | -67.02 Million | -67.02 Million | -55.82 Million |
Common Stock Equity | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
Capital Lease Obligation | - | - | 12.8 Million | 12.8 Million | - | - |
Total Investments | 195.91 Million | - | 2.76 Billion | 2.76 Billion | - | 2.94 Billion |
Total Debt | 207.38 Million | 207.38 Million | 308.03 Million | 308.03 Million | 303.17 Million | 327.32 Million |
Net Debt | -2.12 Billion | -2.12 Billion | -2.65 Billion | -2.65 Billion | -1.85 Billion | -3.61 Billion |
BIGG
029460
1925
FLXT
NISTF
SWDHF