CHF 152.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147.95 Million | 150.64 Million | 144.06 Million | 172.91 Million | 137.99 Million | 134.04 Million |
Cost of Revenue | 102.96 Million | 106.73 Million | 110.2 Million | 117.6 Million | 101.73 Million | 59.94 Million |
Gross Profit | 44.98 Million | 43.91 Million | 33.86 Million | 55.31 Million | 36.25 Million | 74.1 Million |
Operating Expenses | 32.83 Million | 33.87 Million | 32.12 Million | 37.32 Million | 26.75 Million | 57.51 Million |
Selling, General and Administrative Expenses | 32.83 Million | 33.87 Million | 32.12 Million | 37.32 Million | 26.75 Million | 33.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 66 Thousand | 65 Thousand | 66 Thousand | 113 Thousand | 3.12 Million |
Cost and Expenses | 135.8 Million | 140.61 Million | 142.33 Million | 154.92 Million | 128.49 Million | 117.45 Million |
Operating Income | 16.81 Million | 10.03 Million | 1.73 Million | 17.99 Million | 9.5 Million | 15.89 Million |
Interest Expense | 19 Thousand | 343 Thousand | 458 Thousand | 315 Thousand | 230 Thousand | 133 Thousand |
Income Tax Expense | 2.75 Million | 1.92 Million | 998 Thousand | 3.02 Million | 1.96 Million | 2.65 Million |
Earnings before Tax | 17.9 Million | 13.15 Million | 7.2 Million | 20.85 Million | 14.13 Million | 16.72 Million |
Net Income | 15.14 Million | 11.22 Million | 6.2 Million | 17.82 Million | 12.16 Million | 14.07 Million |
Earnings Per Share Basic | 6.31 | 4.73 | 2.62 | 7.51 | 5.12 | 5.92 |
Earnings Per Share Diluted | 6.31 | 4.73 | 2.62 | 7.51 | 5.12 | 5.92 |
Weighted Average Shares Outstanding | 2.4 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Weighted Average Shares Outstanding (Diluted) | 2.4 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Gross Margin | 0.30 | 0.29 | 0.24 | 0.32 | 0.26 | 0.55 |
EBIT Margin | 0.16 | 0.11 | 0.05 | 0.13 | 0.10 | 0.14 |
Profit Margin | 0.10 | 0.07 | 0.04 | 0.10 | 0.09 | 0.10 |
EBITDA | 23.36 Million | 16.14 Million | 7.27 Million | 25.38 Million | 13.2 Million | 20.24 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.01 | 0.10 | 0.07 | 0.12 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 76.51 Million | 147.95 Million | 76.38 Million | 71.56 Million | 150.64 Million | 77.74 Million |
Cost of Revenue | 50.97 Million | 102.96 Million | 53.66 Million | 49.74 Million | 106.73 Million | 55.05 Million |
Gross Profit | 25.53 Million | 44.98 Million | 22.72 Million | 21.82 Million | 43.91 Million | 22.69 Million |
Operating Expenses | 15.1 Million | 32.83 Million | 13.64 Million | 14.08 Million | 33.87 Million | 16.2 Million |
Selling, General and Administrative Expenses | 17.18 Million | - | 16.5 Million | 16.33 Million | - | 18.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.08 Million | 74 Thousand | 2.85 Million | 2.24 Million | 66 Thousand | 2.17 Million |
Cost and Expenses | 66.07 Million | 135.8 Million | 67.31 Million | 63.82 Million | 140.61 Million | 71.25 Million |
Operating Income | 10.43 Million | 12.15 Million | 9.07 Million | 7.74 Million | 10.03 Million | 6.49 Million |
Interest Expense | - | 19 Thousand | - | - | 343 Thousand | 156 Thousand |
Income Tax Expense | 1.65 Million | 2.75 Million | 1.62 Million | 1.13 Million | 1.92 Million | 1.08 Million |
Earnings before Tax | 11.17 Million | 17.9 Million | 9.73 Million | 8.17 Million | 13.15 Million | 7.26 Million |
Net Income | 9.52 Million | 15.14 Million | 8.11 Million | 7.03 Million | 11.22 Million | 6.18 Million |
Earnings Per Share Basic | 4.00 | - | 3.40 | 2.96 | - | 2.61 |
Earnings Per Share Diluted | 4.00 | - | 3.40 | 2.96 | - | 2.61 |
Weighted Average Shares Outstanding | 2.38 Million | 2.38 Million | 2.38 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Weighted Average Shares Outstanding (Diluted) | 2.38 Million | 2.38 Million | 2.38 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Gross Margin | 0.33 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 |
EBIT Margin | 0.17 | - | 0.16 | 0.15 | - | 0.12 |
Profit Margin | 0.12 | 0.10 | 0.11 | 0.10 | 0.07 | 0.08 |
EBITDA | 13.35 Million | - | 11.93 Million | 10.4 Million | - | 9.52 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.12 | 0.11 | 0.07 | 0.08 |
JUBILE
TKUN
OPESF
RNDOF
DRMTY
CONCORD