CHF 171.0
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.42 Billion | 3.37 Billion | 3.76 Billion | 2.75 Billion | 2.95 Billion | 2.94 Billion |
Total Current Assets | 628.8 Million | 748.2 Million | 858.97 Million | 606.05 Million | 627.5 Million | 686.75 Million |
Cash And Short Term Investments | 304.4 Million | 405.4 Million | 456.46 Million | 276.46 Million | 291.19 Million | 145.92 Million |
Cash and Cash Equivalents | 287.2 Million | 316.3 Million | 436.46 Million | 276.15 Million | 291.19 Million | 145.92 Million |
Short Term Investments | 17.2 Million | 89.1 Million | 19.99 Million | 311 Thousand | - | 1.18 Million |
Net Receivables | 290.7 Million | 300.8 Million | 369.77 Million | 292.12 Million | 301.29 Million | 240.24 Million |
Inventory | 6.5 Million | 7.4 Million | 3.85 Million | 4.92 Million | 6.69 Million | 5.92 Million |
Other Current Assets | 27.2 Million | 34.6 Million | 28.88 Million | 32.53 Million | 28.31 Million | 294.66 Million |
Total Non-Current Assets | 2.8 Billion | 2.62 Billion | 2.9 Billion | 2.14 Billion | 2.32 Billion | 2.19 Billion |
Net PPE | 478.1 Million | 403.4 Million | 302.11 Million | 323.29 Million | 306.74 Million | 263.11 Million |
Good Will And Intangible Assets | 1.15 Billion | 1.77 Billion | 1.82 Billion | 2.45 Billion | 2.78 Billion | 1.84 Billion |
Good Will | 710.2 Million | 664.8 Million | 665.23 Million | 871.99 Million | 1 Billion | 1.02 Billion |
Intangible Assets | 443.1 Million | 1.1 Billion | 1.15 Billion | 1.57 Billion | 1.78 Billion | 818.04 Million |
Long-Term Investments | 1.08 Billion | 1.07 Billion | 1.09 Billion | 97.14 Million | 92.68 Million | 86.38 Million |
Tax Assets | 8.1 Million | 10.5 Million | 2.39 Million | 8.54 Million | 7.8 Million | 2.39 Million |
Other Non Current Assets | 78 Million | -633.1 Million | -317.14 Million | -734.22 Million | -864.15 Million | -2.39 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 68.29 Million |
Total Liabilities | 852.6 Million | 741 Million | 783.28 Million | 755.2 Million | 779.77 Million | 846.78 Million |
Total Current Liabilities | 517.6 Million | 480 Million | 474.7 Million | 480.7 Million | 514.26 Million | 599.63 Million |
Account Payables | 92.3 Million | 75.8 Million | 66.02 Million | 69.07 Million | 81.13 Million | 92.56 Million |
Tax Payables | 18.6 Million | 15.3 Million | 14.34 Million | 6.82 Million | 12.45 Million | 11.83 Million |
Short Term Debt | 57.7 Million | 30 Million | 19.9 Million | 19.28 Million | 33.89 Million | 125.68 Million |
Deferred Revenue | 228.8 Million | 240.2 Million | 246.01 Million | 257.5 Million | 269.87 Million | 251.57 Million |
Other Current Liabilities | 138.8 Million | 134 Million | 142.76 Million | 134.83 Million | 129.35 Million | 129.81 Million |
Total Non Current Liabilities | 335 Million | 261 Million | 308.57 Million | 274.49 Million | 265.51 Million | 33.19 Million |
Long-Term Debt | 23.5 Million | 11.2 Million | 72.29 Million | 19.69 Million | 17.34 Million | 33.19 Million |
Deferred Revenue Non Current | 182.1 Million | 135 Million | 41.42 Million | 54.24 Million | 33.03 Million | -133.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.9 Million | 17.2 Million | 38.71 Million | 55.34 Million | 54.79 Million | -33.19 Million |
Other Liabilities | - | - | - | - | - | 213.96 Million |
Total Equity | 2.57 Billion | 2.63 Billion | 2.98 Billion | 1.99 Billion | 2.17 Billion | 2.1 Billion |
Stock Holders Equity | 2.3 Billion | 2.32 Billion | 2.67 Billion | 1.69 Billion | 1.83 Billion | 1.76 Billion |
Common Stock | 106 Million | 106 Million | 106 Million | 106 Million | 106 Million | 106 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 2.19 Billion | 2.22 Billion | 2.57 Billion | 1.59 Billion | 1.73 Billion | 1.65 Billion |
Common Stock Equity | 2.3 Billion | 2.32 Billion | 2.67 Billion | 1.69 Billion | 1.83 Billion | 1.76 Billion |
Capital Lease Obligation | 182.1 Million | 135 Million | 41.42 Million | 54.24 Million | 33.03 Million | - |
Total Investments | 1.1 Billion | 1.16 Billion | 1.11 Billion | 97.45 Million | 92.68 Million | 86.38 Million |
Total Debt | 263.3 Million | 176.2 Million | 133.62 Million | 93.22 Million | 84.28 Million | 158.87 Million |
Net Debt | -23.9 Million | -140.1 Million | -302.84 Million | -182.92 Million | -206.91 Million | 12.95 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.26 Billion | 3.42 Billion | 3.42 Billion | 3.31 Billion | 3.37 Billion | 3.37 Billion |
Total Current Assets | 559.9 Million | 628.8 Million | 628.8 Million | 564.2 Million | 748.2 Million | 748.2 Million |
Cash And Short Term Investments | 266.3 Million | 304.4 Million | 304.4 Million | 282.5 Million | 405.4 Million | 405.4 Million |
Cash and Cash Equivalents | 248.9 Million | 287.2 Million | 287.2 Million | 263.5 Million | 316.3 Million | 316.3 Million |
Short Term Investments | 17.4 Million | 17.2 Million | 17.2 Million | 19 Million | 89.1 Million | 89.1 Million |
Net Receivables | 199.5 Million | 290.7 Million | 290.7 Million | 230.3 Million | 300.8 Million | 300.8 Million |
Inventory | 5.2 Million | 6.5 Million | 6.5 Million | 8.5 Million | 7.4 Million | 7.4 Million |
Other Current Assets | 88.9 Million | 27.2 Million | 27.2 Million | 42.9 Million | 34.6 Million | 34.6 Million |
Total Non-Current Assets | 2.7 Billion | 2.8 Billion | 2.8 Billion | 2.74 Billion | 2.62 Billion | 2.62 Billion |
Net PPE | 460.3 Million | 478.1 Million | 478.1 Million | 471.5 Million | 403.4 Million | 403.4 Million |
Good Will And Intangible Assets | 1.13 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.77 Billion | 1.77 Billion |
Good Will | - | 710.2 Million | 710.2 Million | - | 664.8 Million | 664.8 Million |
Intangible Assets | 1.13 Billion | 443.1 Million | 443.1 Million | 1.17 Billion | 1.1 Billion | 1.1 Billion |
Long-Term Investments | 840.8 Million | 1.08 Billion | 1.08 Billion | 1.06 Billion | 1.07 Billion | 1.07 Billion |
Tax Assets | 3.3 Million | 8.1 Million | 8.1 Million | 15.8 Million | 10.5 Million | 10.5 Million |
Other Non Current Assets | 262.4 Million | 78 Million | 78 Million | 24.1 Million | -633.1 Million | -633.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 786.3 Million | 852.6 Million | 852.6 Million | 789.9 Million | 741 Million | 741 Million |
Total Current Liabilities | 482.6 Million | 517.6 Million | 517.6 Million | 482.2 Million | 480 Million | 480 Million |
Account Payables | 78.8 Million | 92.3 Million | 92.3 Million | 42.2 Million | 75.8 Million | 75.8 Million |
Tax Payables | 17.8 Million | 18.6 Million | 18.6 Million | 16.5 Million | 15.3 Million | 15.3 Million |
Short Term Debt | 300 Thousand | 57.7 Million | 57.7 Million | 59.6 Million | 30 Million | 30 Million |
Deferred Revenue | 207.7 Million | 228.8 Million | 228.8 Million | 243.7 Million | 240.2 Million | 240.2 Million |
Other Current Liabilities | 195.8 Million | 138.8 Million | 138.8 Million | 136.7 Million | 134 Million | 134 Million |
Total Non Current Liabilities | 303.7 Million | 335 Million | 335 Million | 307.7 Million | 261 Million | 261 Million |
Long-Term Debt | 22.7 Million | 23.5 Million | 23.5 Million | 192 Million | 11.2 Million | 11.2 Million |
Deferred Revenue Non Current | 170.29 Million | 182.1 Million | 182.1 Million | - | 135 Million | 135 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.3 Million | 31.9 Million | 31.9 Million | 16.8 Million | 17.2 Million | 17.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.47 Billion | 2.57 Billion | 2.57 Billion | 2.52 Billion | 2.63 Billion | 2.63 Billion |
Stock Holders Equity | 2.21 Billion | 2.3 Billion | 2.3 Billion | 2.24 Billion | 2.32 Billion | 2.32 Billion |
Common Stock | 106 Million | 106 Million | 106 Million | 106 Million | 106 Million | 106 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 2.1 Billion | 2.19 Billion | 2.19 Billion | 2.14 Billion | 2.22 Billion | 2.22 Billion |
Common Stock Equity | 2.21 Billion | 2.3 Billion | 2.3 Billion | 2.24 Billion | 2.32 Billion | 2.32 Billion |
Capital Lease Obligation | 226.4 Million | 182.1 Million | 182.1 Million | 224.5 Million | 135 Million | 135 Million |
Total Investments | 858.2 Million | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.16 Billion | 1.16 Billion |
Total Debt | 23 Million | 263.3 Million | 263.3 Million | 251.6 Million | 176.2 Million | 176.2 Million |
Net Debt | -225.9 Million | -23.9 Million | -23.9 Million | -11.9 Million | -140.1 Million | -140.1 Million |
DORE
EGRX
600658
LGCXF
PRC
PTNUF