CHF 395.0
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.05 Billion | 1.09 Billion | 1.15 Billion | 1.11 Billion | 1.06 Billion | 1.03 Billion |
Total Current Assets | 467.9 Million | 503.8 Million | 557.9 Million | 548.15 Million | 499.87 Million | 508.63 Million |
Cash And Short Term Investments | 93.8 Million | 85.9 Million | 123.1 Million | 163.71 Million | 115.74 Million | 108.09 Million |
Cash and Cash Equivalents | 93.8 Million | 85.9 Million | 123.1 Million | 163.71 Million | 115.74 Million | 108.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 179.3 Million | 193.6 Million | 210 Million | 203.31 Million | 192.12 Million | 169.99 Million |
Inventory | 188 Million | 218.7 Million | 219.5 Million | 176.34 Million | 187.36 Million | 196.87 Million |
Other Current Assets | 6.8 Million | 5.6 Million | 5.3 Million | 4.78 Million | 4.63 Million | 33.67 Million |
Total Non-Current Assets | 588.1 Million | 595.1 Million | 600.9 Million | 563.54 Million | 567.34 Million | 476.62 Million |
Net PPE | 372.4 Million | 374.4 Million | 362.9 Million | 338.93 Million | 339.08 Million | 279.17 Million |
Good Will And Intangible Assets | 185 Million | 289.1 Million | 306.4 Million | 311.09 Million | 320.88 Million | 195.9 Million |
Good Will | 123.7 Million | 114.9 Million | 122.1 Million | 124.5 Million | 127.4 Million | 129.46 Million |
Intangible Assets | 61.3 Million | 174.2 Million | 184.3 Million | 186.58 Million | 193.47 Million | 66.44 Million |
Long-Term Investments | 4.3 Million | 21.9 Million | 18.1 Million | 666 Thousand | 890 Thousand | 1.54 Million |
Tax Assets | 26.4 Million | 24.6 Million | 35.6 Million | 37.35 Million | 33.89 Million | 16.84 Million |
Other Non Current Assets | - | -114.9 Million | -122.1 Million | -124.5 Million | -127.4 Million | -16.84 Million |
Other Assets | - | - | - | - | - | 51.55 Million |
Total Liabilities | 349.6 Million | 346.1 Million | 382.2 Million | 373.67 Million | 339.15 Million | 284.93 Million |
Total Current Liabilities | 211.2 Million | 206.1 Million | 192.6 Million | 179.91 Million | 157.67 Million | 158.69 Million |
Account Payables | 58.9 Million | 65.7 Million | 79.2 Million | 53.8 Million | 58.7 Million | 67.96 Million |
Tax Payables | 14.4 Million | 13.6 Million | 18.1 Million | 30.7 Million | 18.4 Million | 18.77 Million |
Short Term Debt | 75 Million | 52.1 Million | 9.2 Million | 7.87 Million | 7.9 Million | 1.07 Million |
Deferred Revenue | 3.2 Million | 5.3 Million | 4.5 Million | 2.29 Million | 2.2 Million | 3.39 Million |
Other Current Liabilities | 74.1 Million | 83 Million | 99.7 Million | 115.94 Million | 88.86 Million | 86.25 Million |
Total Non Current Liabilities | 138.4 Million | 140 Million | 189.6 Million | 193.76 Million | 181.47 Million | 1.07 Million |
Long-Term Debt | 4.3 Million | 400 Thousand | 400 Thousand | 300 Thousand | 160 Thousand | 1.07 Million |
Deferred Revenue Non Current | 30.8 Million | 29.1 Million | 31.8 Million | 24.83 Million | 21.56 Million | -30.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61 Million | 67 Million | 110.2 Million | 124.85 Million | 113.5 Million | -1.07 Million |
Other Liabilities | - | - | - | 1.00 | - | 125.16 Million |
Total Equity | 706.4 Million | 752.8 Million | 776.6 Million | 738.02 Million | 728.07 Million | 751.88 Million |
Stock Holders Equity | 706.4 Million | 752.8 Million | 776.6 Million | 738.02 Million | 728.07 Million | 751.88 Million |
Common Stock | 1.4 Million | 1.4 Million | 1.4 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Retained Earnings | 845.9 Million | 847 Million | 844.2 Million | 810.49 Million | 771.57 Million | 784.25 Million |
Accumulated other comprehensive income | -140.9 Million | -95.6 Million | -69 Million | -73.9 Million | -44.93 Million | -33.8 Million |
Common Stock Equity | 706.4 Million | 752.8 Million | 776.6 Million | 738.02 Million | 728.07 Million | 751.88 Million |
Capital Lease Obligation | 30.8 Million | 29.1 Million | 31.8 Million | 25.13 Million | 21.72 Million | 37 Thousand |
Total Investments | 4.3 Million | 21.9 Million | 18.1 Million | 666 Thousand | 890 Thousand | 1.54 Million |
Total Debt | 110.1 Million | 81.6 Million | 41.4 Million | 33 Million | 29.63 Million | 1.11 Million |
Net Debt | 16.3 Million | -4.3 Million | -81.7 Million | -130.7 Million | -86.1 Million | -106.97 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.1 Billion | 1.05 Billion | 1.05 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion |
Total Current Assets | 503.7 Million | 467.9 Million | 467.9 Million | 509.1 Million | 503.8 Million | 503.8 Million |
Cash And Short Term Investments | 92.8 Million | 93.8 Million | 93.8 Million | 79.5 Million | 85.9 Million | 85.9 Million |
Cash and Cash Equivalents | 92.8 Million | 93.8 Million | 93.8 Million | 79.5 Million | 85.9 Million | 85.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 177.8 Million | 179.3 Million | 179.3 Million | 193.7 Million | 193.6 Million | 193.6 Million |
Inventory | 197.1 Million | 188 Million | 188 Million | 204.2 Million | 218.7 Million | 218.7 Million |
Other Current Assets | 36 Million | 6.8 Million | 6.8 Million | 31.7 Million | 5.6 Million | 5.6 Million |
Total Non-Current Assets | 600.7 Million | 588.1 Million | 588.1 Million | 597.1 Million | 595.1 Million | 595.1 Million |
Net PPE | 346.8 Million | 372.4 Million | 372.4 Million | 344.5 Million | 374.4 Million | 374.4 Million |
Good Will And Intangible Assets | 193.8 Million | 185 Million | 185 Million | 194.3 Million | 289.1 Million | 289.1 Million |
Good Will | - | 123.7 Million | 123.7 Million | - | 114.9 Million | 114.9 Million |
Intangible Assets | 193.8 Million | 61.3 Million | 61.3 Million | 194.3 Million | 174.2 Million | 174.2 Million |
Long-Term Investments | - | 4.3 Million | 4.3 Million | - | 21.9 Million | 21.9 Million |
Tax Assets | - | 26.4 Million | 26.4 Million | - | 24.6 Million | 24.6 Million |
Other Non Current Assets | 60.1 Million | - | - | 58.3 Million | -114.9 Million | -114.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 366.7 Million | 349.6 Million | 349.6 Million | 381.3 Million | 346.1 Million | 346.1 Million |
Total Current Liabilities | 238.5 Million | 211.2 Million | 211.2 Million | 250.7 Million | 206.1 Million | 206.1 Million |
Account Payables | 82.9 Million | 58.9 Million | 58.9 Million | 79 Million | 65.7 Million | 65.7 Million |
Tax Payables | - | 14.4 Million | 14.4 Million | - | 13.6 Million | 13.6 Million |
Short Term Debt | 74.6 Million | 75 Million | 75 Million | 83.1 Million | 52.1 Million | 52.1 Million |
Deferred Revenue | 4.7 Million | 3.2 Million | 3.2 Million | 4.2 Million | 5.3 Million | 5.3 Million |
Other Current Liabilities | 76.3 Million | 74.1 Million | 74.1 Million | 84.4 Million | 83 Million | 83 Million |
Total Non Current Liabilities | 128.2 Million | 138.4 Million | 138.4 Million | 130.6 Million | 140 Million | 140 Million |
Long-Term Debt | 34.7 Million | 4.3 Million | 4.3 Million | 35.7 Million | 400 Thousand | 400 Thousand |
Deferred Revenue Non Current | -1.00 | 30.8 Million | 30.8 Million | - | 29.1 Million | 29.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.3 Million | 61 Million | 61 Million | 65.4 Million | 67 Million | 67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 737.7 Million | 706.4 Million | 706.4 Million | 724.9 Million | 752.8 Million | 752.8 Million |
Stock Holders Equity | 735.1 Million | 706.4 Million | 706.4 Million | 724.9 Million | 752.8 Million | 752.8 Million |
Common Stock | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Retained Earnings | 733.7 Million | 845.9 Million | 845.9 Million | 829.6 Million | 847 Million | 847 Million |
Accumulated other comprehensive income | -110 Million | -140.9 Million | -140.9 Million | -106.1 Million | -95.6 Million | -95.6 Million |
Common Stock Equity | 735.1 Million | 706.4 Million | 706.4 Million | 724.9 Million | 752.8 Million | 752.8 Million |
Capital Lease Obligation | - | 30.8 Million | 30.8 Million | - | 29.1 Million | 29.1 Million |
Total Investments | - | 4.3 Million | 4.3 Million | - | 21.9 Million | 21.9 Million |
Total Debt | 109.3 Million | 110.1 Million | 110.1 Million | 118.8 Million | 81.6 Million | 81.6 Million |
Net Debt | 16.5 Million | 16.3 Million | 16.3 Million | 39.3 Million | -4.3 Million | -4.3 Million |
1875
EBTC
HUBN
XONA
002229
DEXP4