CHF 296.8
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.79 Billion | 5.55 Billion | 5.58 Billion | 5.92 Billion | 4.48 Billion | 4.29 Billion |
Total Current Assets | 1.65 Billion | 1.51 Billion | 1.65 Billion | 2.62 Billion | 1.22 Billion | 1.31 Billion |
Cash And Short Term Investments | 514.4 Million | 414.8 Million | 612 Million | 1.77 Billion | 452.7 Million | 374.8 Million |
Cash and Cash Equivalents | 513.6 Million | 413.9 Million | 610.5 Million | 1.77 Billion | 450.2 Million | 374.8 Million |
Short Term Investments | 800 Thousand | 900 Thousand | 1.5 Million | 500 Thousand | 2.5 Million | 300 Thousand |
Net Receivables | 649.2 Million | 618.3 Million | 587.1 Million | 507.3 Million | 461.5 Million | 523.5 Million |
Inventory | 435.6 Million | 419.1 Million | 412.7 Million | 302.3 Million | 265.39 Million | 282.1 Million |
Other Current Assets | 53.2 Million | 60.7 Million | 47.9 Million | 39.1 Million | 41.5 Million | 131.5 Million |
Total Non-Current Assets | 4.13 Billion | 4.03 Billion | 3.92 Billion | 3.3 Billion | 3.26 Billion | 2.65 Billion |
Net PPE | 649.8 Million | 659.5 Million | 632.7 Million | 596.9 Million | 593.4 Million | 315.1 Million |
Good Will And Intangible Assets | 3.03 Billion | 4.96 Billion | 4.74 Billion | 4.41 Billion | 4.37 Billion | 2.32 Billion |
Good Will | 2.41 Billion | 2.4 Billion | 2.29 Billion | 1.99 Billion | 1.95 Billion | 1.96 Billion |
Intangible Assets | 619.1 Million | 2.56 Billion | 2.44 Billion | 2.42 Billion | 2.42 Billion | 363.6 Million |
Long-Term Investments | 86.4 Million | 71.3 Million | 64.3 Million | 64.8 Million | 53.8 Million | 14.6 Million |
Tax Assets | 347.8 Million | 250.9 Million | 242.9 Million | 220.7 Million | 198 Million | 144.2 Million |
Other Non Current Assets | 16.79 Million | -1.9 Billion | -1.75 Billion | -1.99 Billion | -1.95 Billion | -144.2 Million |
Other Assets | 1.00 | - | - | - | - | 324 Million |
Total Liabilities | 3.3 Billion | 3.32 Billion | 3.15 Billion | 3.15 Billion | 2.45 Billion | 1.91 Billion |
Total Current Liabilities | 1.13 Billion | 1.1 Billion | 1.5 Billion | 1.25 Billion | 1.1 Billion | 1.03 Billion |
Account Payables | 202.4 Million | 192.9 Million | 189.2 Million | 103.2 Million | 104.3 Million | 102.8 Million |
Tax Payables | 211 Million | 171.9 Million | 177.6 Million | 128.1 Million | 154.8 Million | 139.2 Million |
Short Term Debt | 79.3 Million | 78.6 Million | 403.9 Million | 423.6 Million | 291.4 Million | 250.3 Million |
Deferred Revenue | 125.4 Million | 118 Million | 131.3 Million | 109.5 Million | 106 Million | 106.6 Million |
Other Current Liabilities | 730.8 Million | 714.7 Million | 781.3 Million | 617.5 Million | 601.7 Million | 570.39 Million |
Total Non Current Liabilities | 2.16 Billion | 2.21 Billion | 1.64 Billion | 1.89 Billion | 1.35 Billion | 359.6 Million |
Long-Term Debt | 1.51 Billion | 1.51 Billion | 864.9 Million | 1.19 Billion | 559.1 Million | 359.6 Million |
Deferred Revenue Non Current | 159.4 Million | 186.4 Million | 189.9 Million | 203.5 Million | 212.8 Million | 226.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 363.3 Million | 404 Million | 456.1 Million | 386.5 Million | 457.29 Million | -364.7 Million |
Other Liabilities | - | - | - | - | 1.00 | 526.7 Million |
Total Equity | 2.49 Billion | 2.23 Billion | 2.43 Billion | 2.77 Billion | 2.02 Billion | 2.37 Billion |
Stock Holders Equity | 2.47 Billion | 2.21 Billion | 2.41 Billion | 2.74 Billion | 2.01 Billion | 2.35 Billion |
Common Stock | 3 Million | 3.1 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.3 Million |
Retained Earnings | 3.08 Billion | 3.17 Billion | 3.55 Billion | 3.37 Billion | 2.86 Billion | 2.78 Billion |
Accumulated other comprehensive income | -611.7 Million | -538.2 Million | -422.6 Million | -318.6 Million | -406.8 Million | -266.8 Million |
Common Stock Equity | 2.47 Billion | 2.21 Billion | 2.41 Billion | 2.74 Billion | 2.01 Billion | 2.35 Billion |
Capital Lease Obligation | 204.8 Million | 223.5 Million | 215.5 Million | 212.4 Million | 207.8 Million | - |
Total Investments | 87.2 Million | 72.2 Million | 65.8 Million | 65.3 Million | 56.3 Million | 14.6 Million |
Total Debt | 1.79 Billion | 1.81 Billion | 1.48 Billion | 1.83 Billion | 1.05 Billion | 609.8 Million |
Net Debt | 1.28 Billion | 1.4 Billion | 873.8 Million | 61.6 Million | 608.1 Million | 235 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.79 Billion | 5.79 Billion | 5.38 Billion | 5.55 Billion | 5.55 Billion | 5.19 Billion |
Total Current Assets | 1.65 Billion | 1.65 Billion | 1.38 Billion | 1.51 Billion | 1.51 Billion | 1.39 Billion |
Cash And Short Term Investments | 514.4 Million | 514.4 Million | 263.1 Million | 414.8 Million | 414.8 Million | 291.8 Million |
Cash and Cash Equivalents | 513.6 Million | 513.6 Million | 250.6 Million | 413.9 Million | 413.9 Million | 279.6 Million |
Short Term Investments | 800 Thousand | 800 Thousand | 12.5 Million | 900 Thousand | 900 Thousand | 12.2 Million |
Net Receivables | 649.2 Million | 649.2 Million | 552 Million | 618.3 Million | 618.3 Million | 495.2 Million |
Inventory | 435.6 Million | 435.6 Million | 419.8 Million | 419.1 Million | 419.1 Million | 423.6 Million |
Other Current Assets | 53.2 Million | 53.2 Million | 154.79 Million | 60.7 Million | 60.7 Million | 181.7 Million |
Total Non-Current Assets | 4.13 Billion | 4.13 Billion | 3.99 Billion | 4.03 Billion | 4.03 Billion | 3.8 Billion |
Net PPE | 649.8 Million | 649.8 Million | 632.5 Million | 659.5 Million | 659.5 Million | 610.6 Million |
Good Will And Intangible Assets | 3.03 Billion | 3.03 Billion | 3 Billion | 4.96 Billion | 4.96 Billion | 2.91 Billion |
Good Will | 2.41 Billion | 2.41 Billion | - | 2.4 Billion | 2.4 Billion | - |
Intangible Assets | 619.1 Million | 619.1 Million | 3 Billion | 2.56 Billion | 2.56 Billion | 2.91 Billion |
Long-Term Investments | 86.4 Million | 86.4 Million | 79.3 Million | 71.3 Million | 71.3 Million | 57.6 Million |
Tax Assets | 347.8 Million | 347.8 Million | 270.8 Million | 250.9 Million | 250.9 Million | 219.3 Million |
Other Non Current Assets | 16.79 Million | 16.79 Million | 5.8 Million | -1.9 Billion | -1.9 Billion | 5.09 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 3.3 Billion | 3.3 Billion | 3.25 Billion | 3.32 Billion | 3.32 Billion | 3.19 Billion |
Total Current Liabilities | 1.13 Billion | 1.13 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion | 1.15 Billion |
Account Payables | 202.4 Million | 202.4 Million | 148.9 Million | 192.9 Million | 192.9 Million | 147.9 Million |
Tax Payables | 211 Million | 211 Million | 178.6 Million | 171.9 Million | 171.9 Million | 185.3 Million |
Short Term Debt | 79.3 Million | 79.3 Million | 143.5 Million | 78.6 Million | 78.6 Million | 167.5 Million |
Deferred Revenue | 125.4 Million | 125.4 Million | 118.4 Million | 118 Million | 118 Million | 106.2 Million |
Other Current Liabilities | 730.8 Million | 730.8 Million | 662.6 Million | 714.7 Million | 714.7 Million | 730 Million |
Total Non Current Liabilities | 2.16 Billion | 2.16 Billion | 2.18 Billion | 2.21 Billion | 2.21 Billion | 2.04 Billion |
Long-Term Debt | 1.51 Billion | 1.51 Billion | 1.58 Billion | 1.51 Billion | 1.51 Billion | 1.41 Billion |
Deferred Revenue Non Current | 159.4 Million | 159.4 Million | 175.3 Million | 186.4 Million | 186.4 Million | 181.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 363.3 Million | 363.3 Million | 307.59 Million | 404 Million | 404 Million | 341.5 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.49 Billion | 2.49 Billion | 2.13 Billion | 2.23 Billion | 2.23 Billion | 2 Billion |
Stock Holders Equity | 2.47 Billion | 2.47 Billion | 2.11 Billion | 2.21 Billion | 2.21 Billion | 1.98 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Retained Earnings | 3.08 Billion | 3.08 Billion | 2.71 Billion | 3.17 Billion | 3.17 Billion | 2.81 Billion |
Accumulated other comprehensive income | -611.7 Million | -611.7 Million | -608.4 Million | -538.2 Million | -538.2 Million | -516.6 Million |
Common Stock Equity | 2.47 Billion | 2.47 Billion | 2.11 Billion | 2.21 Billion | 2.21 Billion | 1.98 Billion |
Capital Lease Obligation | 204.8 Million | 204.8 Million | 200.2 Million | 223.5 Million | 223.5 Million | 197.4 Million |
Total Investments | 87.2 Million | 87.2 Million | 91.8 Million | 72.2 Million | 72.2 Million | 69.8 Million |
Total Debt | 1.79 Billion | 1.79 Billion | 1.92 Billion | 1.81 Billion | 1.81 Billion | 1.77 Billion |
Net Debt | 1.28 Billion | 1.28 Billion | 1.67 Billion | 1.4 Billion | 1.4 Billion | 1.5 Billion |
PRK
VERB
9853
8163
PRTC
688093