CHF 74.5
(4.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 373.44 Million | 388.35 Million | 331.92 Million | 259.53 Million | 112.56 Million | 96.49 Million |
Total Current Assets | 259.32 Million | 293.84 Million | 255.06 Million | 198.79 Million | 1.83 Million | 427.41 Thousand |
Cash And Short Term Investments | 85.12 Million | 110.98 Million | 131.53 Million | 63.81 Million | 1.82 Million | 406.9 Thousand |
Cash and Cash Equivalents | 85.12 Million | 110.98 Million | 131.53 Million | 63.81 Million | 1.82 Million | 406.9 Thousand |
Short Term Investments | - | 25 Million | -109 Thousand | -135 Thousand | - | - |
Net Receivables | 38.39 Million | 74.65 Million | 48.67 Million | 29.87 Million | 220.07 Thousand | 217.41 Thousand |
Inventory | 117.98 Million | 108.19 Million | 74.85 Million | 78.23 Million | - | - |
Other Current Assets | -241.5 Million | 1000.00 | -2000.00 | -171.92 Million | -2.04 Million | -624.32 Thousand |
Total Non-Current Assets | 114.12 Million | 94.51 Million | 76.85 Million | 60.74 Million | 110.73 Million | 96.06 Million |
Net PPE | 106.9 Million | 88.04 Million | 73.32 Million | 44.14 Million | 1.00 | 1.00 |
Good Will And Intangible Assets | 3.01 Million | 3.35 Million | 2.61 Million | 2.23 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.01 Million | 3.35 Million | 2.61 Million | 2.23 Million | - | - |
Long-Term Investments | 3.18 Million | 2.25 Million | 918 Thousand | 14.36 Million | 110.52 Million | 95.86 Million |
Tax Assets | 1.01 Million | 857 Thousand | -918 Thousand | -14.36 Million | - | - |
Other Non Current Assets | 1.00 | -1000.00 | 918 Thousand | 14.36 Million | 212.67 Thousand | 203.64 Thousand |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 191.17 Million | 222.75 Million | 157.91 Million | 176.98 Million | 637.47 Thousand | 2.61 Million |
Total Current Liabilities | 180.96 Million | 197.27 Million | 136.64 Million | 163.39 Million | 573.16 Thousand | 2.54 Million |
Account Payables | 28.04 Million | 31.92 Million | 14.78 Million | 28.57 Million | - | - |
Tax Payables | 1.09 Million | 978 Thousand | 1.09 Million | 741 Thousand | - | - |
Short Term Debt | 870 Thousand | 1.6 Million | 1.09 Million | 1.14 Million | - | 2.1 Million |
Deferred Revenue | 109.27 Million | 133.02 Million | 115.61 Million | 86.13 Million | - | - |
Other Current Liabilities | 42.77 Million | 30.72 Million | 5.15 Million | 47.53 Million | 573.16 Thousand | 446.22 Thousand |
Total Non Current Liabilities | 16.12 Million | 25.48 Million | 21.27 Million | 13.59 Million | 637.47 Thousand | 510.52 Thousand |
Long-Term Debt | 5.47 Million | 15.27 Million | 14.17 Million | 5.86 Million | - | - |
Deferred Revenue Non Current | 109.27 Million | 6.72 Million | 3.8 Million | 4.21 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -102.53 Million | 589 Thousand | 1.38 Million | 2.3 Million | 637.47 Thousand | 510.52 Thousand |
Other Liabilities | -5.91 Million | - | - | - | -573.16 Thousand | -446.22 Thousand |
Total Equity | 176.36 Million | 165.59 Million | 174 Million | 82.55 Million | 111.93 Million | 93.88 Million |
Stock Holders Equity | 169.23 Million | 157.29 Million | 159.74 Million | 41.64 Million | 111.93 Million | 93.88 Million |
Common Stock | 225 Thousand | 225 Thousand | 225 Thousand | 3.66 Million | 7.85 Million | 7.85 Million |
Retained Earnings | 51.72 Million | 36.98 Million | 35.84 Million | 25.91 Million | 92 Million | 74.05 Million |
Accumulated other comprehensive income | 117.28 Million | 120.09 Million | 123.67 Million | 12.06 Million | 12.06 Million | - |
Common Stock Equity | 169.23 Million | 157.29 Million | 159.74 Million | 41.64 Million | 111.93 Million | 93.88 Million |
Capital Lease Obligation | 144 Thousand | 240 Thousand | 433 Thousand | 439 Thousand | - | - |
Total Investments | 3.18 Million | 2.14 Million | 809 Thousand | 14.22 Million | 110.52 Million | 95.86 Million |
Total Debt | 6.48 Million | 16.88 Million | 15.27 Million | 7.45 Million | - | 2.1 Million |
Net Debt | -78.63 Million | -94.1 Million | -116.26 Million | -56.36 Million | -1.82 Million | 1.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 352.36 Million | 352.36 Million | 373.44 Million | 373.44 Million | 373.44 Million | 397.23 Million |
Total Current Assets | 220.01 Million | 220.01 Million | 259.32 Million | 259.32 Million | 259.32 Million | 298.65 Million |
Cash And Short Term Investments | 48.06 Million | 48.06 Million | 85.12 Million | 85.12 Million | 85.12 Million | 97.85 Million |
Cash and Cash Equivalents | 48.06 Million | 48.06 Million | 85.12 Million | 85.12 Million | 85.12 Million | 97.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.48 Million | 25.48 Million | 38.39 Million | 38.39 Million | 26.47 Million | 68.21 Million |
Inventory | 128.06 Million | 128.06 Million | 117.98 Million | 117.98 Million | 117.98 Million | 132.58 Million |
Other Current Assets | 10.13 Million | 10.13 Million | -241.5 Million | -241.5 Million | 29.74 Million | -1000.00 |
Total Non-Current Assets | 132.35 Million | 132.35 Million | 114.12 Million | 114.12 Million | 114.12 Million | 98.57 Million |
Net PPE | 124.27 Million | 124.27 Million | 106.9 Million | 106.9 Million | 104.36 Million | 91.31 Million |
Good Will And Intangible Assets | 3.56 Million | 3.56 Million | 3.01 Million | 3.01 Million | 1.75 Million | 3.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.56 Million | 3.56 Million | 3.01 Million | 3.01 Million | 1.75 Million | 3.03 Million |
Long-Term Investments | 3.17 Million | 3.17 Million | 3.18 Million | 3.18 Million | 2.43 Million | 3.37 Million |
Tax Assets | 1.34 Million | - | 1.01 Million | 1.01 Million | - | 861 Thousand |
Other Non Current Assets | 1000.00 | 1.34 Million | 1.00 | 1.00 | 5.56 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.74 Million | 173.74 Million | 191.17 Million | 191.17 Million | 197.08 Million | 235.2 Million |
Total Current Liabilities | 158.16 Million | 158.16 Million | 180.96 Million | 180.96 Million | 180.96 Million | 218.7 Million |
Account Payables | 21.16 Million | 21.16 Million | 28.04 Million | 28.04 Million | 28.04 Million | 28.68 Million |
Tax Payables | - | - | 1.09 Million | 1.09 Million | - | - |
Short Term Debt | 906 Thousand | 906 Thousand | 870 Thousand | 870 Thousand | 829 Thousand | 920 Thousand |
Deferred Revenue | 6.14 Million | 6.14 Million | 109.27 Million | 109.27 Million | - | 148.75 Million |
Other Current Liabilities | 129.95 Million | 136.1 Million | 42.77 Million | 42.77 Million | 152.09 Million | 40.35 Million |
Total Non Current Liabilities | 15.58 Million | 15.58 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.49 Million |
Long-Term Debt | 5.39 Million | 5.39 Million | 5.47 Million | 5.47 Million | 5.61 Million | 6.3 Million |
Deferred Revenue Non Current | 90.7 Million | - | 109.27 Million | 109.27 Million | - | 148.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -84.7 Million | 10.18 Million | -102.53 Million | -102.53 Million | 10.5 Million | -141.77 Million |
Other Liabilities | - | - | -5.91 Million | -5.91 Million | - | - |
Total Equity | 178.62 Million | 178.62 Million | 176.36 Million | 176.36 Million | 176.36 Million | 162.02 Million |
Stock Holders Equity | 173.12 Million | 173.12 Million | 169.23 Million | 169.23 Million | 169.23 Million | 155.18 Million |
Common Stock | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand |
Retained Earnings | 59.55 Million | 59.55 Million | 51.72 Million | 51.72 Million | 51.72 Million | 37.68 Million |
Accumulated other comprehensive income | - | - | 117.28 Million | 117.28 Million | - | 117.28 Million |
Common Stock Equity | 173.12 Million | 173.12 Million | 169.23 Million | 169.23 Million | 169.23 Million | 155.18 Million |
Capital Lease Obligation | - | - | 144 Thousand | 144 Thousand | 185 Thousand | - |
Total Investments | 3.17 Million | 3.17 Million | 3.18 Million | 3.18 Million | 2.43 Million | 3.37 Million |
Total Debt | 6.29 Million | 6.29 Million | 6.48 Million | 6.48 Million | 6.44 Million | 7.22 Million |
Net Debt | -41.76 Million | -41.76 Million | -78.63 Million | -78.63 Million | -78.67 Million | -90.63 Million |
002045
0A1O
GPPL
OHCS
PXPHF
LAND