CHF 338.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 953.51 Million | 890.76 Million | 756.25 Million | 689.49 Million | 662.97 Million |
Total Current Assets | 3.26 Million | 1.97 Million | 2.62 Million | 21 Million | 25.67 Million | 31.4 Million |
Cash And Short Term Investments | 1.51 Million | 1.97 Million | 2.62 Million | 21 Million | 25.67 Million | 31.4 Million |
Cash and Cash Equivalents | 1.51 Million | 1.97 Million | 2.62 Million | 21 Million | 25.67 Million | 31.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.29 Million | 167 Thousand | 45 Thousand | 190 Thousand | 150 Thousand | 111 Thousand |
Inventory | - | 1.42 Million | - | 685 Thousand | 1.7 Million | - |
Other Current Assets | -2.81 Million | -3.56 Million | -2.67 Million | -21.88 Million | -27.53 Million | -31.52 Million |
Total Non-Current Assets | 1.01 Billion | 948.76 Million | 887.07 Million | 732.7 Million | 660.39 Million | 630.78 Million |
Net PPE | 88.97 Million | 89.58 Million | 87.5 Million | 102.89 Million | 87.45 Million | 550.41 Million |
Good Will And Intangible Assets | 78 Thousand | 72 Thousand | 9000.00 | 10 Thousand | 16 Thousand | 80.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 78 Thousand | 72 Thousand | 9000.00 | 10 Thousand | 16 Thousand | 80.36 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 927.57 Million | 859.11 Million | 799.56 Million | 629.8 Million | 572.92 Million | -630.78 Million |
Other Assets | - | 2.77 Million | 1.05 Million | 2.54 Million | 3.43 Million | 784 Thousand |
Total Liabilities | 308.09 Million | 245.5 Million | 191.86 Million | 116.87 Million | 100.99 Million | 439 Thousand |
Total Current Liabilities | 23.5 Million | 49 Thousand | 25 Thousand | 66 Thousand | 379 Thousand | 439 Thousand |
Account Payables | 7.01 Million | 9.87 Million | 5.97 Million | 727 Thousand | 946 Thousand | 622 Thousand |
Tax Payables | 5.74 Million | 4.15 Million | 2.33 Million | 987 Thousand | 192 Thousand | 58 Thousand |
Short Term Debt | 7.6 Million | 94.4 Million | 47.2 Million | -661 Thousand | -567 Thousand | 314 Thousand |
Deferred Revenue | 2.01 Million | 2.51 Million | 4.78 Million | 2.44 Million | 2.94 Million | 8.43 Million |
Other Current Liabilities | 6.87 Million | -106.73 Million | -57.93 Million | -2.44 Million | -2.94 Million | -8.93 Million |
Total Non Current Liabilities | 284.59 Million | 133.53 Million | 130.29 Million | 111.16 Million | 95.5 Million | 89.66 Million |
Long-Term Debt | 150 Million | -17.57 Million | -14.36 Million | -5.71 Million | -5.48 Million | -10.85 Million |
Deferred Revenue Non Current | 2.01 Million | 2.51 Million | 4.78 Million | 2.44 Million | 2.94 Million | 8.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.39 Million | 15.68 Million | 10.2 Million | 3.88 Million | 3.16 Million | 3.04 Million |
Other Liabilities | - | 111.92 Million | 61.54 Million | 5.64 Million | 5.1 Million | -89.66 Million |
Total Equity | 711.79 Million | 708.01 Million | 698.89 Million | 639.38 Million | 588.5 Million | 562.14 Million |
Stock Holders Equity | 711.79 Million | 708.01 Million | 698.89 Million | 639.38 Million | 588.5 Million | 562.14 Million |
Common Stock | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million |
Retained Earnings | 591.08 Million | 587.3 Million | 578.18 Million | 512.74 Million | 461.86 Million | 435.51 Million |
Accumulated other comprehensive income | 119.67 Million | 119.67 Million | 119.67 Million | 125.59 Million | 125.59 Million | 125.59 Million |
Common Stock Equity | 711.79 Million | 708.01 Million | 698.89 Million | 639.38 Million | 588.5 Million | 562.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 157.6 Million | 94.4 Million | 47.2 Million | - | - | 314 Thousand |
Net Debt | 156.08 Million | 92.42 Million | 44.57 Million | -21 Million | -25.67 Million | -31.09 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.06 Billion | 1.01 Billion | 1.01 Billion | 980.27 Million | 953.51 Million | 953.51 Million |
Total Current Assets | 1.78 Million | 3.26 Million | 1.51 Million | 1.12 Million | 1.97 Million | 1.97 Million |
Cash And Short Term Investments | 1.78 Million | 1.51 Million | 1.51 Million | 1.12 Million | 1.97 Million | 1.97 Million |
Cash and Cash Equivalents | 1.78 Million | 1.51 Million | 1.51 Million | 1.12 Million | 1.97 Million | 1.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 76 Thousand | 1.29 Million | 1.29 Million | 46 Thousand | 167 Thousand | 167 Thousand |
Inventory | - | - | - | 2.56 Million | 1.42 Million | 1.42 Million |
Other Current Assets | -1.85 Million | -2.81 Million | -2.81 Million | -1.17 Million | -3.56 Million | -3.56 Million |
Total Non-Current Assets | 1.06 Billion | 1.01 Billion | 1.01 Billion | 979.14 Million | 948.76 Million | 948.76 Million |
Net PPE | 234.61 Million | 88.97 Million | 88.97 Million | 89.04 Million | 89.58 Million | 89.58 Million |
Good Will And Intangible Assets | 89.6 Million | 78 Thousand | 88.38 Million | 88.44 Million | 72 Thousand | 72 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 89.6 Million | 78 Thousand | 88.38 Million | 88.44 Million | 72 Thousand | 72 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 742.73 Million | 927.57 Million | 841.02 Million | 801.65 Million | 859.11 Million | 859.11 Million |
Other Assets | - | - | - | - | 2.77 Million | 2.77 Million |
Total Liabilities | 353 Million | 308.09 Million | 308.09 Million | 277.21 Million | 245.5 Million | 245.5 Million |
Total Current Liabilities | 50.7 Million | 23.5 Million | 57 Thousand | 7.17 Million | 49 Thousand | 49 Thousand |
Account Payables | - | 7.01 Million | -7.54 Million | - | 9.87 Million | 9.87 Million |
Tax Payables | - | 5.74 Million | - | - | 4.15 Million | 4.15 Million |
Short Term Debt | 50.7 Million | 7.6 Million | 7.6 Million | 129.19 Million | 94.4 Million | 94.4 Million |
Deferred Revenue | - | 2.01 Million | 2.01 Million | - | 2.51 Million | 2.51 Million |
Other Current Liabilities | - | 6.87 Million | -2.01 Million | -122.02 Million | -106.73 Million | -106.73 Million |
Total Non Current Liabilities | 353 Million | 284.59 Million | 308.04 Million | 148.01 Million | 133.53 Million | 133.53 Million |
Long-Term Debt | 150 Million | 150 Million | 150 Million | - | -17.57 Million | -17.57 Million |
Deferred Revenue Non Current | -137.54 Million | 2.01 Million | 2.01 Million | - | 2.51 Million | 2.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 203 Million | -1.39 Million | 22.05 Million | 14.97 Million | 15.68 Million | 15.68 Million |
Other Liabilities | -50.7 Million | - | - | 122.02 Million | 111.92 Million | 111.92 Million |
Total Equity | 715.72 Million | 711.79 Million | 711.79 Million | 703.06 Million | 708.01 Million | 708.01 Million |
Stock Holders Equity | 715.72 Million | 711.79 Million | 711.79 Million | 703.06 Million | 708.01 Million | 708.01 Million |
Common Stock | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million |
Retained Earnings | 595.02 Million | 591.08 Million | 591.08 Million | 582.35 Million | 587.3 Million | 587.3 Million |
Accumulated other comprehensive income | 119.67 Million | 119.67 Million | 119.67 Million | 119.67 Million | 119.67 Million | 119.67 Million |
Common Stock Equity | 715.72 Million | 711.79 Million | 711.79 Million | 703.06 Million | 708.01 Million | 708.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 150 Million | 157.6 Million | 157.6 Million | 129.19 Million | 94.4 Million | 94.4 Million |
Net Debt | 148.21 Million | 156.08 Million | 156.08 Million | 128.07 Million | 92.42 Million | 92.42 Million |
SEPSF
JMS
300827
601857
0T9J
300153