CHF 1271.5
(0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.8 Billion | 4.57 Billion | 4.83 Billion | 4.03 Billion | 3.94 Billion | 2.94 Billion |
Total Current Assets | 3.06 Billion | 2.85 Billion | 3.12 Billion | 2.67 Billion | 2.66 Billion | 2.02 Billion |
Cash And Short Term Investments | 281 Million | 779.5 Million | 910.7 Million | 1.22 Billion | 933 Million | 412.2 Million |
Cash and Cash Equivalents | 281 Million | 779.5 Million | 910.7 Million | 1.22 Billion | 933 Million | 412.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.84 Billion | 1.65 Billion | 1.94 Billion | 994 Million | 1.19 Billion | 360.3 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | -2.12 Billion | -2.43 Billion | -2.85 Billion | -2.22 Billion | -2.12 Billion | 1.24 Billion |
Total Non-Current Assets | 1.73 Billion | 1.14 Billion | 1.03 Billion | 920.1 Million | 928.2 Million | 716.7 Million |
Net PPE | 436.9 Million | 323.6 Million | 256.39 Million | 236.2 Million | 237.2 Million | 67.6 Million |
Good Will And Intangible Assets | 61.1 Million | 67 Million | 96.6 Million | 93.1 Million | 101.2 Million | 39.1 Million |
Good Will | 28 Million | 30.3 Million | 30.7 Million | 30.8 Million | 32.4 Million | 32.6 Million |
Intangible Assets | 33.1 Million | 36.7 Million | 65.9 Million | 62.3 Million | 68.8 Million | 6.5 Million |
Long-Term Investments | 871.3 Million | 793.2 Million | 747.7 Million | 646.9 Million | 660.3 Million | 610 Million |
Tax Assets | 105.1 Million | 110.1 Million | 104.4 Million | 64 Million | 43.8 Million | 23.6 Million |
Other Non Current Assets | 262.2 Million | -145.5 Million | -172.4 Million | -120.1 Million | -114.3 Million | -23.6 Million |
Other Assets | - | 572.6 Million | 670.2 Million | 436.4 Million | 361 Million | 212 Million |
Total Liabilities | 2.37 Billion | 2.15 Billion | 1.93 Billion | 1.75 Billion | 1.66 Billion | 981.2 Million |
Total Current Liabilities | 1.09 Billion | 886.1 Million | 728.3 Million | 639.1 Million | 542 Million | 492.2 Million |
Account Payables | 50 Million | 97.5 Million | 138.6 Million | 81.3 Million | 68.2 Million | 75.2 Million |
Tax Payables | 73.6 Million | 114.9 Million | 90.9 Million | 46.2 Million | 83.4 Million | 81.7 Million |
Short Term Debt | 554.2 Million | 284.9 Million | 10.9 Million | 10.3 Million | 12.4 Million | -35.6 Million |
Deferred Revenue | 160 Million | 124.9 Million | 138 Million | 132.5 Million | 75.9 Million | 35.6 Million |
Other Current Liabilities | 327.8 Million | 378.8 Million | 440.8 Million | 415 Million | 385.5 Million | 417 Million |
Total Non Current Liabilities | 1.28 Billion | 799.4 Million | 799.1 Million | 798.9 Million | 798.6 Million | 299.4 Million |
Long-Term Debt | 830.1 Million | 799.4 Million | 799.1 Million | 798.9 Million | 798.6 Million | 299.4 Million |
Deferred Revenue Non Current | 160 Million | 124.9 Million | 138 Million | 132.5 Million | 75.9 Million | 35.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 288.8 Million | -131.6 Million | -141.4 Million | -135.9 Million | -79.9 Million | -38.1 Million |
Other Liabilities | - | 474.4 Million | 406.9 Million | 319.4 Million | 321 Million | 189.6 Million |
Total Equity | 2.42 Billion | 2.41 Billion | 2.89 Billion | 2.27 Billion | 2.28 Billion | 1.96 Billion |
Stock Holders Equity | 2.42 Billion | 2.41 Billion | 2.89 Billion | 2.27 Billion | 2.28 Billion | 1.96 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 3.61 Billion | 3.53 Billion | 3.5 Billion | 2.76 Billion | 2.62 Billion | 2.2 Billion |
Accumulated other comprehensive income | -423.5 Million | -274.5 Million | -225.8 Million | -223.4 Million | -129.2 Million | -93.1 Million |
Common Stock Equity | 2.42 Billion | 2.41 Billion | 2.89 Billion | 2.27 Billion | 2.28 Billion | 1.96 Billion |
Capital Lease Obligation | 90.7 Million | 62.6 Million | 49.9 Million | 56.6 Million | 55.2 Million | - |
Total Investments | 871.3 Million | 793.2 Million | 747.7 Million | 646.9 Million | 660.3 Million | 610 Million |
Total Debt | 1.47 Billion | 1.14 Billion | 859.9 Million | 865.8 Million | 866.2 Million | 299.4 Million |
Net Debt | 1.19 Billion | 367.4 Million | -50.8 Million | -361.8 Million | -66.8 Million | -112.8 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.81 Billion | 4.8 Billion | 4.8 Billion | 4.13 Billion | 4.57 Billion | 4.57 Billion |
Total Current Assets | 2.85 Billion | 3.06 Billion | 3.06 Billion | 2.29 Billion | 2.85 Billion | 2.85 Billion |
Cash And Short Term Investments | 198.7 Million | 281 Million | 281 Million | 362.9 Million | 779.5 Million | 779.5 Million |
Cash and Cash Equivalents | 198.7 Million | 281 Million | 281 Million | 362.9 Million | 779.5 Million | 779.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 884.8 Million | 1.84 Billion | 1.84 Billion | 1.47 Billion | 1.65 Billion | 1.65 Billion |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.76 Billion | -2.12 Billion | -2.12 Billion | -1.83 Billion | -2.43 Billion | -2.43 Billion |
Total Non-Current Assets | 1.96 Billion | 1.73 Billion | 1.73 Billion | 1.3 Billion | 1.14 Billion | 1.14 Billion |
Net PPE | 482.9 Million | 436.9 Million | 436.9 Million | 404.5 Million | 323.6 Million | 323.6 Million |
Good Will And Intangible Assets | 74.5 Million | 61.1 Million | 61.1 Million | 67.8 Million | 67 Million | 67 Million |
Good Will | - | 28 Million | 28 Million | - | 30.3 Million | 30.3 Million |
Intangible Assets | 74.5 Million | 33.1 Million | 33.1 Million | 67.8 Million | 36.7 Million | 36.7 Million |
Long-Term Investments | 910.2 Million | 871.3 Million | 871.3 Million | 834 Million | 793.2 Million | 793.2 Million |
Tax Assets | 89.7 Million | 105.1 Million | 105.1 Million | 105.9 Million | 110.1 Million | 110.1 Million |
Other Non Current Assets | 405.3 Million | 262.2 Million | 262.2 Million | -108.6 Million | -145.5 Million | -145.5 Million |
Other Assets | - | - | - | 532.7 Million | 572.6 Million | 572.6 Million |
Total Liabilities | 2.73 Billion | 2.37 Billion | 2.37 Billion | 2.12 Billion | 2.15 Billion | 2.15 Billion |
Total Current Liabilities | 903.7 Million | 1.09 Billion | 1.09 Billion | 756.1 Million | 886.1 Million | 886.1 Million |
Account Payables | 93.8 Million | 50 Million | 50 Million | 101.3 Million | 97.5 Million | 97.5 Million |
Tax Payables | - | 73.6 Million | 73.6 Million | 49.3 Million | 114.9 Million | 114.9 Million |
Short Term Debt | 440 Million | 554.2 Million | 554.2 Million | 379.4 Million | 284.9 Million | 284.9 Million |
Deferred Revenue | 127.1 Million | 160 Million | 160 Million | 118.8 Million | 124.9 Million | 124.9 Million |
Other Current Liabilities | 242.8 Million | 327.8 Million | 327.8 Million | 156.6 Million | 378.8 Million | 378.8 Million |
Total Non Current Liabilities | 1.83 Billion | 1.28 Billion | 1.28 Billion | 799.5 Million | 799.4 Million | 799.4 Million |
Long-Term Debt | 1.32 Billion | 830.1 Million | 830.1 Million | 799.5 Million | 799.4 Million | 799.4 Million |
Deferred Revenue Non Current | 175.2 Million | 160 Million | 160 Million | 118.8 Million | 124.9 Million | 124.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 316.4 Million | 288.8 Million | 288.8 Million | -129.2 Million | -131.6 Million | -131.6 Million |
Other Liabilities | - | - | - | 567.3 Million | 474.4 Million | 474.4 Million |
Total Equity | 2.07 Billion | 2.42 Billion | 2.42 Billion | 2 Billion | 2.41 Billion | 2.41 Billion |
Stock Holders Equity | 2.07 Billion | 2.42 Billion | 2.42 Billion | 2 Billion | 2.41 Billion | 2.41 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 3.05 Billion | 3.61 Billion | 3.61 Billion | 3.13 Billion | 3.53 Billion | 3.53 Billion |
Accumulated other comprehensive income | -329.6 Million | -423.5 Million | -423.5 Million | -308.1 Million | -274.5 Million | -274.5 Million |
Common Stock Equity | 2.07 Billion | 2.42 Billion | 2.42 Billion | 2 Billion | 2.41 Billion | 2.41 Billion |
Capital Lease Obligation | 105.3 Million | 90.7 Million | 90.7 Million | 100.8 Million | 62.6 Million | 62.6 Million |
Total Investments | 910.2 Million | 871.3 Million | 871.3 Million | 834 Million | 793.2 Million | 793.2 Million |
Total Debt | 1.76 Billion | 1.47 Billion | 1.47 Billion | 1.27 Billion | 1.14 Billion | 1.14 Billion |
Net Debt | 1.57 Billion | 1.19 Billion | 1.19 Billion | 916.8 Million | 367.4 Million | 367.4 Million |
NARA
8305
3789
OERL
600323
HCU