CHF 40.65
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 368.37 Million | 383.14 Million | 377.12 Million | 379.43 Million | 404.3 Million | 399.39 Million |
Total Current Assets | 188.69 Million | 192.17 Million | 185.33 Million | 178.4 Million | 190.84 Million | 204.44 Million |
Cash And Short Term Investments | 16.64 Million | 23.05 Million | 18.2 Million | 18.32 Million | 19.94 Million | 35.81 Million |
Cash and Cash Equivalents | 15.93 Million | 21.81 Million | 17.58 Million | 17.76 Million | 19.44 Million | 35.53 Million |
Short Term Investments | 708 Thousand | 1.23 Million | 618 Thousand | 565 Thousand | 504 Thousand | 284 Thousand |
Net Receivables | 70.79 Million | 72.27 Million | 70.13 Million | 68.14 Million | 73.2 Million | 72.6 Million |
Inventory | 92.89 Million | 92.6 Million | 92.39 Million | 88.67 Million | 94.72 Million | 89.38 Million |
Other Current Assets | 8.36 Million | 4.24 Million | 4.6 Million | 3.26 Million | 2.96 Million | 6.64 Million |
Total Non-Current Assets | 179.68 Million | 190.97 Million | 191.78 Million | 201.02 Million | 213.45 Million | 194.75 Million |
Net PPE | 126.45 Million | 129.38 Million | 122.74 Million | 126.14 Million | 133.01 Million | 133 Million |
Good Will And Intangible Assets | 47.1 Million | 55.77 Million | 64.8 Million | 72.61 Million | 78.88 Million | 51.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 47.1 Million | 55.77 Million | 64.8 Million | 72.61 Million | 78.88 Million | 51.35 Million |
Long-Term Investments | 6.11 Million | 5.81 Million | 4.24 Million | 2.26 Million | 1.55 Million | 10.39 Million |
Tax Assets | -1001.00 | 187.8 Million | 188.65 Million | 199.23 Million | 211.96 Million | - |
Other Non Current Assets | 1000.00 | -187.8 Million | -188.65 Million | -199.23 Million | -211.96 Million | -194.75 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 200 Thousand |
Total Liabilities | 281.86 Million | 301.56 Million | 296.84 Million | 310.91 Million | 317.84 Million | 309.66 Million |
Total Current Liabilities | 151.44 Million | 266.1 Million | 122.69 Million | 106.02 Million | 114.94 Million | 98.78 Million |
Account Payables | 74.78 Million | 73.49 Million | 64.42 Million | 68.01 Million | 76.15 Million | 66.46 Million |
Tax Payables | 7.13 Million | 7.9 Million | 8.58 Million | 5.13 Million | 3.78 Million | 2.46 Million |
Short Term Debt | 30.11 Million | 150.22 Million | 11.99 Million | 2.52 Million | 6.92 Million | 632 Thousand |
Deferred Revenue | 19.15 Million | 17.56 Million | 18.68 Million | 15.56 Million | 12.53 Million | -632 Thousand |
Other Current Liabilities | 27.38 Million | 24.8 Million | 27.59 Million | 19.91 Million | 19.33 Million | 32.32 Million |
Total Non Current Liabilities | 130.42 Million | 35.46 Million | 174.15 Million | 204.89 Million | 202.9 Million | 178.93 Million |
Long-Term Debt | 102.73 Million | 3.93 Million | 139.43 Million | 166.53 Million | 163.13 Million | 178.93 Million |
Deferred Revenue Non Current | -1.00 | - | - | 66.99 Thousand | 129 Thousand | 151.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.76 Million | 4.48 Million | 5.12 Million | 5.26 Million | 4.36 Million | -178.93 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | 31.94 Million |
Total Equity | 86.51 Million | 81.58 Million | 80.27 Million | 68.51 Million | 86.45 Million | 89.72 Million |
Stock Holders Equity | 86.51 Million | 81.58 Million | 78.38 Million | 66.37 Million | 78.26 Million | 89.72 Million |
Common Stock | 26.17 Million | 26.17 Million | 26.17 Million | 26.07 Million | 26.07 Million | 26.07 Million |
Retained Earnings | 68.06 Million | 55.56 Million | 42.21 Million | 22.38 Million | 25.43 Million | 21.62 Million |
Accumulated other comprehensive income | -7.25 Million | 702 Thousand | -2.04 Million | 19.01 Million | 26.88 Million | 1.82 Million |
Common Stock Equity | 86.51 Million | 81.58 Million | 78.38 Million | 66.37 Million | 78.26 Million | 89.72 Million |
Capital Lease Obligation | - | - | 68 Thousand | 67 Thousand | 129 Thousand | 40 Thousand |
Total Investments | 6.82 Million | 7.04 Million | 4.85 Million | 2.82 Million | 2.06 Million | 10.67 Million |
Total Debt | 132.85 Million | 154.15 Million | 151.43 Million | 169.12 Million | 170.18 Million | 179.6 Million |
Net Debt | 116.91 Million | 132.34 Million | 133.84 Million | 151.36 Million | 150.74 Million | 144.07 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 386.33 Million | 368.37 Million | 368.37 Million | 364.6 Million | 383.14 Million | 383.14 Million |
Total Current Assets | 188.24 Million | 188.69 Million | 188.69 Million | 180.61 Million | 192.17 Million | 192.17 Million |
Cash And Short Term Investments | 11.48 Million | 16.64 Million | 16.64 Million | 11.14 Million | 23.05 Million | 23.05 Million |
Cash and Cash Equivalents | 10.55 Million | 15.93 Million | 15.93 Million | 9.93 Million | 21.81 Million | 21.81 Million |
Short Term Investments | 938 Thousand | 708 Thousand | 708 Thousand | 1.2 Million | 1.23 Million | 1.23 Million |
Net Receivables | 57.11 Million | 70.79 Million | 70.79 Million | 60.94 Million | 72.27 Million | 72.27 Million |
Inventory | 103.69 Million | 92.89 Million | 92.89 Million | 99.26 Million | 92.6 Million | 92.6 Million |
Other Current Assets | 4.48 Million | 8.36 Million | 8.36 Million | 9.26 Million | 4.24 Million | 4.24 Million |
Total Non-Current Assets | 198.09 Million | 179.68 Million | 179.68 Million | 183.98 Million | 190.97 Million | 190.97 Million |
Net PPE | 147 Million | 126.45 Million | 126.45 Million | 125.2 Million | 129.38 Million | 129.38 Million |
Good Will And Intangible Assets | 44.83 Million | 47.1 Million | 47.1 Million | 52.89 Million | 55.77 Million | 55.77 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44.83 Million | 47.1 Million | 47.1 Million | 52.89 Million | 55.77 Million | 55.77 Million |
Long-Term Investments | 6.24 Million | 6.11 Million | 6.11 Million | 5.88 Million | 5.81 Million | 5.81 Million |
Tax Assets | -44.83 Million | -1001.00 | -1001.00 | 178.09 Million | 187.8 Million | 187.8 Million |
Other Non Current Assets | 44.83 Million | 1000.00 | 1000.00 | -178.09 Million | -187.8 Million | -187.8 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 305.01 Million | 281.86 Million | 281.86 Million | 286.74 Million | 301.56 Million | 301.56 Million |
Total Current Liabilities | 174.85 Million | 151.44 Million | 151.44 Million | 253.38 Million | 266.1 Million | 266.1 Million |
Account Payables | 76.7 Million | 74.78 Million | 74.78 Million | 66.65 Million | 73.49 Million | 73.49 Million |
Tax Payables | 5.76 Million | 7.13 Million | 7.13 Million | 7.99 Million | 7.9 Million | 7.9 Million |
Short Term Debt | 57.01 Million | 30.11 Million | 30.11 Million | 147.26 Million | 150.22 Million | 150.22 Million |
Deferred Revenue | 5.76 Million | 19.15 Million | 19.15 Million | 7.99 Million | 17.56 Million | 17.56 Million |
Other Current Liabilities | 35.37 Million | 27.38 Million | 27.38 Million | 31.46 Million | 24.8 Million | 24.8 Million |
Total Non Current Liabilities | 130.15 Million | 130.42 Million | 130.42 Million | 33.36 Million | 35.46 Million | 35.46 Million |
Long-Term Debt | 102.55 Million | 102.73 Million | 102.73 Million | 3.25 Million | 3.93 Million | 3.93 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.61 Million | 3.76 Million | 3.76 Million | 4.44 Million | 4.48 Million | 4.48 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 81.32 Million | 86.51 Million | 86.51 Million | 77.86 Million | 81.58 Million | 81.58 Million |
Stock Holders Equity | 81.32 Million | 86.51 Million | 86.51 Million | 77.86 Million | 81.58 Million | 81.58 Million |
Common Stock | 26.17 Million | 26.17 Million | 26.17 Million | 26.17 Million | 26.17 Million | 26.17 Million |
Retained Earnings | 60.75 Million | 68.06 Million | 68.06 Million | 56.09 Million | 55.56 Million | 55.56 Million |
Accumulated other comprehensive income | -6.13 Million | -7.25 Million | -7.25 Million | -3.93 Million | 702 Thousand | 702 Thousand |
Common Stock Equity | 81.32 Million | 86.51 Million | 86.51 Million | 77.86 Million | 81.58 Million | 81.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 938 Thousand | 6.82 Million | 6.82 Million | 7.09 Million | 7.04 Million | 7.04 Million |
Total Debt | 159.56 Million | 132.85 Million | 132.85 Million | 150.51 Million | 154.15 Million | 154.15 Million |
Net Debt | 149.01 Million | 116.91 Million | 116.91 Million | 140.58 Million | 132.34 Million | 132.34 Million |
036220
AWIN
MGT
KKCL
RFNDF
FRO