CHF 35.2
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 793.7 Million | 823.24 Million | 751.14 Million | 666.66 Million | 584.32 Million | 517.07 Million |
Total Current Assets | 8.63 Million | 25.29 Million | 8.96 Million | 20.27 Million | 26.98 Million | 12.02 Million |
Cash And Short Term Investments | 2.55 Million | 4.32 Million | 3.04 Million | 15.05 Million | 23.46 Million | 9.26 Million |
Cash and Cash Equivalents | 2.55 Million | 4.32 Million | 3.04 Million | 15.05 Million | 23.46 Million | 9.26 Million |
Short Term Investments | 2.55 Million | 4.32 Million | 3.04 Million | 15.05 Million | 23.46 Million | - |
Net Receivables | 7.34 Million | 6.83 Million | 6.76 Million | 6.2 Million | 4.64 Million | 2.18 Million |
Inventory | 1.00 | 15.29 Million | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | -9.9 Million | -26.45 Million | -9.8 Million | -21.25 Million | -28.1 Million | 582.29 Thousand |
Total Non-Current Assets | 785.06 Million | 796.52 Million | 741.27 Million | 645.38 Million | 556.21 Million | 501.93 Million |
Net PPE | 38.32 Million | 12.18 Million | 21.48 Million | 58.84 Million | 84.88 Million | 498.83 Million |
Good Will And Intangible Assets | - | - | - | - | 4.34 Million | 3.1 Million |
Good Will | - | - | - | - | 2.17 Million | 3.1 Million |
Intangible Assets | - | - | - | - | 2.17 Million | 3.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 746.74 Million | 784.34 Million | 719.79 Million | 586.54 Million | 466.98 Million | -501.93 Million |
Other Assets | - | 1.42 Million | 896.66 Thousand | 1 Million | 1.12 Million | 3.11 Million |
Total Liabilities | 461.83 Million | 477.76 Million | 415.34 Million | 374.75 Million | 325.14 Million | 313.94 Million |
Total Current Liabilities | 97.61 Million | 145.46 Million | 58.73 Million | 89.49 Million | 81.26 Million | 71.78 Million |
Account Payables | 781.13 Thousand | 981.48 Thousand | 1.46 Million | 124.64 Thousand | 66.57 Thousand | 95.4 Thousand |
Tax Payables | 2.2 Million | 999 Thousand | 420 Thousand | 365 Thousand | 1.17 Million | 1.12 Million |
Short Term Debt | 85.53 Million | 133.42 Million | 45.95 Million | 81.61 Million | 74.48 Million | 66.19 Million |
Deferred Revenue | 3.57 Million | -133.42 Million | -45.95 Million | -81.61 Million | -74.48 Million | -66.19 Million |
Other Current Liabilities | 7.72 Million | 144.48 Million | 57.27 Million | 89.37 Million | 81.2 Million | 71.69 Million |
Total Non Current Liabilities | 364.21 Million | 306.34 Million | 334.22 Million | 270.18 Million | 230.93 Million | 231.64 Million |
Long-Term Debt | 341.62 Million | 306.34 Million | 334.22 Million | 270.18 Million | 230.93 Million | 231.64 Million |
Deferred Revenue Non Current | -12.07 Million | -37.99 Million | -35.16 Million | -22.95 Million | -19.72 Million | 221.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.07 Million | 12.41 Million | 13.54 Million | 7.88 Million | 7.02 Million | -231.64 Million |
Other Liabilities | - | 25.95 Million | 22.39 Million | 15.06 Million | 12.94 Million | 10.51 Million |
Total Equity | 331.86 Million | 345.47 Million | 335.79 Million | 291.91 Million | 259.17 Million | 203.12 Million |
Stock Holders Equity | 331.86 Million | 345.47 Million | 335.79 Million | 291.91 Million | 259.17 Million | 203.12 Million |
Common Stock | 185.07 Million | 194.71 Million | 207.43 Million | 201.81 Million | 194.41 Million | 164.03 Million |
Retained Earnings | 114.92 Million | 118.89 Million | 96.49 Million | 67.18 Million | 49.34 Million | 35.04 Million |
Accumulated other comprehensive income | 31.86 Million | 31.86 Million | 31.86 Million | 22.91 Million | 15.41 Million | 4.05 Million |
Common Stock Equity | 331.86 Million | 345.47 Million | 335.79 Million | 291.91 Million | 259.17 Million | 203.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.55 Million | 4.32 Million | 3.04 Million | 15.05 Million | 23.46 Million | - |
Total Debt | 427.16 Million | 439.76 Million | 380.17 Million | 351.79 Million | 305.41 Million | 297.84 Million |
Net Debt | 424.6 Million | 435.44 Million | 377.13 Million | 336.74 Million | 281.95 Million | 288.58 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 793.7 Million | 793.7 Million | 802.78 Million | 823.24 Million | 823.24 Million |
Total Current Assets | 14.86 Million | 8.63 Million | 8.63 Million | 14.01 Million | 25.29 Million | 25.29 Million |
Cash And Short Term Investments | 6.49 Million | 2.55 Million | 2.55 Million | 2.33 Million | 4.32 Million | 4.32 Million |
Cash and Cash Equivalents | 6.49 Million | 2.55 Million | 2.55 Million | 2.33 Million | 4.32 Million | 4.32 Million |
Short Term Investments | - | 2.55 Million | 2.55 Million | - | 4.32 Million | 4.32 Million |
Net Receivables | 6.83 Million | 7.34 Million | 7.34 Million | 8.01 Million | 6.83 Million | 6.83 Million |
Inventory | 541.73 Thousand | 1.00 | 1.00 | 3.73 Million | 15.29 Million | 15.29 Million |
Other Current Assets | 993.2 Thousand | -9.9 Million | -9.9 Million | -14.09 Million | -26.45 Million | -26.45 Million |
Total Non-Current Assets | 1.03 Billion | 785.06 Million | 785.06 Million | 787.24 Million | 796.52 Million | 796.52 Million |
Net PPE | 1.02 Billion | 38.32 Million | 38.32 Million | 9.34 Million | 12.18 Million | 12.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.04 Million | - | - | - | - | - |
Other Non Current Assets | 1.83 Million | 746.74 Million | 746.74 Million | 777.89 Million | 784.34 Million | 784.34 Million |
Other Assets | - | - | - | 1.52 Million | 1.42 Million | 1.42 Million |
Total Liabilities | 638.8 Million | 461.83 Million | 461.83 Million | 468.46 Million | 477.76 Million | 477.76 Million |
Total Current Liabilities | 215.83 Million | 97.61 Million | 97.61 Million | 131.89 Million | 145.46 Million | 145.46 Million |
Account Payables | 3.65 Million | 781.13 Thousand | 781.13 Thousand | 1.64 Million | 981.48 Thousand | 981.48 Thousand |
Tax Payables | - | 2.2 Million | 2.2 Million | - | 999 Thousand | 999 Thousand |
Short Term Debt | 190.86 Million | 85.53 Million | 85.53 Million | 120.23 Million | 133.42 Million | 133.42 Million |
Deferred Revenue | 6.11 Million | 3.57 Million | 3.57 Million | -120.23 Million | -133.42 Million | -133.42 Million |
Other Current Liabilities | 15.19 Million | 7.72 Million | 7.72 Million | 130.24 Million | 144.48 Million | 144.48 Million |
Total Non Current Liabilities | 422.97 Million | 364.21 Million | 364.21 Million | 312.21 Million | 306.34 Million | 306.34 Million |
Long-Term Debt | 371.74 Million | 341.62 Million | 341.62 Million | 312.21 Million | 306.34 Million | 306.34 Million |
Deferred Revenue Non Current | -26.29 Million | -12.07 Million | -12.07 Million | -36.02 Million | -37.99 Million | -37.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.22 Million | 12.07 Million | 12.07 Million | 11.85 Million | 12.41 Million | 12.41 Million |
Other Liabilities | - | - | - | 24.35 Million | 25.95 Million | 25.95 Million |
Total Equity | 409.18 Million | 331.86 Million | 331.86 Million | 334.31 Million | 345.47 Million | 345.47 Million |
Stock Holders Equity | 409.18 Million | 331.86 Million | 331.86 Million | 334.31 Million | 345.47 Million | 345.47 Million |
Common Stock | 231.38 Million | 185.07 Million | 185.07 Million | 185.07 Million | 194.71 Million | 194.71 Million |
Retained Earnings | 119.55 Million | 114.92 Million | 114.92 Million | 117.37 Million | 118.89 Million | 118.89 Million |
Accumulated other comprehensive income | 58.23 Million | 31.86 Million | 31.86 Million | 31.86 Million | 31.86 Million | 31.86 Million |
Common Stock Equity | 409.18 Million | 331.86 Million | 331.86 Million | 334.31 Million | 345.47 Million | 345.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.55 Million | 2.55 Million | - | 4.32 Million | 4.32 Million |
Total Debt | 562.6 Million | 427.16 Million | 427.16 Million | 432.44 Million | 439.76 Million | 439.76 Million |
Net Debt | 556.1 Million | 424.6 Million | 424.6 Million | 430.1 Million | 435.44 Million | 435.44 Million |
HNDFDS
1692
MCGS
2134
PXEN
3533