CHF 29.6
(2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 333.17 Million | 389.2 Million | 360.06 Million | 341.03 Million | 388.08 Million | 426.81 Million |
Total Current Assets | 161.81 Million | 159.86 Million | 162.39 Million | 156.02 Million | 169.1 Million | 196.77 Million |
Cash And Short Term Investments | 18.79 Million | 13.7 Million | 33.67 Million | 33.66 Million | 28.37 Million | 35.5 Million |
Cash and Cash Equivalents | 18.61 Million | 13.66 Million | 28.37 Million | 16.1 Million | 15.02 Million | 35.47 Million |
Short Term Investments | 182 Thousand | 42 Thousand | 5.3 Million | 17.55 Million | 13.35 Million | 30 Thousand |
Net Receivables | 58.95 Million | 61.25 Million | 54.45 Million | 52.21 Million | 70.18 Million | 76.62 Million |
Inventory | 77.52 Million | 79.66 Million | 71.24 Million | 63.46 Million | 68.38 Million | 66.31 Million |
Other Current Assets | 6.53 Million | 5.24 Million | 3.02 Million | 6.68 Million | 2.15 Million | 18.32 Million |
Total Non-Current Assets | 171.35 Million | 229.34 Million | 197.67 Million | 185.01 Million | 218.98 Million | 225.21 Million |
Net PPE | 13.56 Million | 68.56 Million | 30.77 Million | 8.15 Million | 30.36 Million | 32.11 Million |
Good Will And Intangible Assets | 154.81 Million | 305.18 Million | 322.21 Million | 342.95 Million | 364.94 Million | 193.09 Million |
Good Will | 136.72 Million | 147.04 Million | 157.36 Million | 167.68 Million | 178 Million | 188.89 Million |
Intangible Assets | 18.09 Million | 158.14 Million | 164.85 Million | 175.27 Million | 186.93 Million | 4.2 Million |
Long-Term Investments | 18.09 Million | -147.04 Million | -157.36 Million | -167.68 Million | -178 Million | - |
Tax Assets | 1.69 Million | 1.35 Million | 756 Thousand | 305 Thousand | 310 Thousand | - |
Other Non Current Assets | -16.81 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.37 Million | -225.21 Million |
Other Assets | - | - | - | - | - | 4.82 Million |
Total Liabilities | 159.98 Million | 217.88 Million | 196.9 Million | 192.95 Million | 243.51 Million | 285.64 Million |
Total Current Liabilities | 133.87 Million | 193.54 Million | 113.62 Million | 131.93 Million | 143.65 Million | 172.63 Million |
Account Payables | 36.85 Million | 33.9 Million | 25.85 Million | 34.84 Million | 38.68 Million | 51.95 Million |
Tax Payables | 6.35 Million | 8.32 Million | 3.44 Million | 853 Thousand | 623 Thousand | 418 Thousand |
Short Term Debt | 6.35 Million | 8.32 Million | 3.44 Million | 12.5 Million | 17.43 Million | 34.96 Million |
Deferred Revenue | 52.32 Million | 111.49 Million | 50.18 Million | 50.06 Million | 52.64 Million | 50.33 Million |
Other Current Liabilities | 38.32 Million | 39.82 Million | 34.14 Million | 34.52 Million | 34.88 Million | 35.36 Million |
Total Non Current Liabilities | 26.1 Million | 24.33 Million | 83.27 Million | 61.02 Million | 99.86 Million | 79.81 Million |
Long-Term Debt | 21 Million | 18 Million | 44.55 Million | 54.55 Million | 67.05 Million | 79.81 Million |
Deferred Revenue Non Current | - | -1.00 | 32.5 Million | -1.00 | 25.51 Million | 76.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.46 Million | 4.6 Million | 3.69 Million | 3.44 Million | 3.59 Million | -79.81 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 33.19 Million |
Total Equity | 173.19 Million | 171.32 Million | 163.16 Million | 148.08 Million | 144.57 Million | 141.16 Million |
Stock Holders Equity | 173.19 Million | 171.32 Million | 163.16 Million | 148.08 Million | 144.57 Million | 141.16 Million |
Common Stock | 1.15 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Retained Earnings | 72.51 Million | 52.29 Million | 27.59 Million | 11.95 Million | 8.09 Million | 4.68 Million |
Accumulated other comprehensive income | 112.07 Million | 129.44 Million | 135.39 Million | 135.18 Million | 135.28 Million | 135.28 Million |
Common Stock Equity | 173.19 Million | 171.32 Million | 163.16 Million | 148.08 Million | 144.57 Million | 141.16 Million |
Capital Lease Obligation | - | - | - | - | 25.51 Million | 26.37 Million |
Total Investments | 182 Thousand | 42 Thousand | 5.3 Million | 17.55 Million | 13.35 Million | 30 Thousand |
Total Debt | 21 Million | 18 Million | 44.55 Million | 67.05 Million | 109.99 Million | 140.89 Million |
Net Debt | 2.38 Million | 4.33 Million | 16.17 Million | 50.94 Million | 94.97 Million | 105.42 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 330.16 Million | 333.17 Million | 333.17 Million | 397.68 Million | 389.2 Million | 389.2 Million |
Total Current Assets | 160.58 Million | 161.81 Million | 161.81 Million | 158.72 Million | 159.86 Million | 159.86 Million |
Cash And Short Term Investments | 8.24 Million | 18.79 Million | 18.79 Million | 4.05 Million | 13.7 Million | 13.7 Million |
Cash and Cash Equivalents | 8.24 Million | 18.61 Million | 18.61 Million | 4.05 Million | 13.66 Million | 13.66 Million |
Short Term Investments | - | 182 Thousand | 182 Thousand | - | 42 Thousand | 42 Thousand |
Net Receivables | 60.78 Million | 58.95 Million | 58.95 Million | 62.63 Million | 61.25 Million | 61.25 Million |
Inventory | 77.51 Million | 77.52 Million | 77.52 Million | 80.43 Million | 79.66 Million | 79.66 Million |
Other Current Assets | 2.42 Million | 6.53 Million | 6.53 Million | 11.61 Million | 5.24 Million | 5.24 Million |
Total Non-Current Assets | 169.57 Million | 171.35 Million | 171.35 Million | 238.96 Million | 229.34 Million | 229.34 Million |
Net PPE | 13.57 Million | 13.56 Million | 13.56 Million | 79.41 Million | 68.56 Million | 68.56 Million |
Good Will And Intangible Assets | 153.02 Million | 154.81 Million | 154.81 Million | 298.79 Million | 305.18 Million | 305.18 Million |
Good Will | 131.56 Million | 136.72 Million | 136.72 Million | 141.88 Million | 147.04 Million | 147.04 Million |
Intangible Assets | 21.46 Million | 18.09 Million | 18.09 Million | 156.91 Million | 158.14 Million | 158.14 Million |
Long-Term Investments | 21.46 Million | 18.09 Million | 18.09 Million | -141.88 Million | -147.04 Million | -147.04 Million |
Tax Assets | 1.69 Million | 1.69 Million | 1.69 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Other Non Current Assets | -20.18 Million | -16.81 Million | -16.81 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 170.66 Million | 159.98 Million | 159.98 Million | 228.82 Million | 217.88 Million | 217.88 Million |
Total Current Liabilities | 135.92 Million | 133.87 Million | 133.87 Million | 197.34 Million | 193.54 Million | 193.54 Million |
Account Payables | 35.28 Million | 36.85 Million | 36.85 Million | 36.42 Million | 33.9 Million | 33.9 Million |
Tax Payables | 5.17 Million | 6.35 Million | 6.35 Million | 5.19 Million | 8.32 Million | 8.32 Million |
Short Term Debt | 22 Million | 6.35 Million | 6.35 Million | 5.19 Million | 8.32 Million | 8.32 Million |
Deferred Revenue | 5.17 Million | 52.32 Million | 52.32 Million | 76 Million | 111.49 Million | 111.49 Million |
Other Current Liabilities | 73.47 Million | 38.32 Million | 38.32 Million | 79.72 Million | 39.82 Million | 39.82 Million |
Total Non Current Liabilities | 34.73 Million | 26.1 Million | 26.1 Million | 31.48 Million | 24.33 Million | 24.33 Million |
Long-Term Debt | 30 Million | 21 Million | 21 Million | 24 Million | 18 Million | 18 Million |
Deferred Revenue Non Current | -1.64 Million | - | - | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.73 Million | 3.46 Million | 3.46 Million | 5.75 Million | 4.6 Million | 4.6 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 159.5 Million | 173.19 Million | 173.19 Million | 168.85 Million | 171.32 Million | 171.32 Million |
Stock Holders Equity | 159.5 Million | 173.19 Million | 173.19 Million | 168.85 Million | 171.32 Million | 171.32 Million |
Common Stock | 1.15 Million | 1.15 Million | 1.15 Million | 1.15 Million | 1.2 Million | 1.2 Million |
Retained Earnings | 73.32 Million | 72.51 Million | 72.51 Million | 61.34 Million | 52.29 Million | 52.29 Million |
Accumulated other comprehensive income | 104.93 Million | 112.07 Million | 112.07 Million | 112.05 Million | 129.44 Million | 129.44 Million |
Common Stock Equity | 159.5 Million | 173.19 Million | 173.19 Million | 168.85 Million | 171.32 Million | 171.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.46 Million | 182 Thousand | 182 Thousand | -141.88 Million | 42 Thousand | 42 Thousand |
Total Debt | 52 Million | 21 Million | 21 Million | 24 Million | 18 Million | 18 Million |
Net Debt | 43.75 Million | 2.38 Million | 2.38 Million | 19.95 Million | 4.33 Million | 4.33 Million |
PGNN
CII
601727
MUSS
MJGCF
3205