CHF 13.7
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 374.21 Million | 345.92 Million | 300.03 Million | 277.12 Million | 289.51 Million | 289.52 Million |
Total Current Assets | 271.45 Million | 212.18 Million | 164.64 Million | 164.68 Million | 178.04 Million | 184.98 Million |
Cash And Short Term Investments | 84.06 Million | 64.23 Million | 54.34 Million | 40.44 Million | 44.11 Million | 44.41 Million |
Cash and Cash Equivalents | 33.96 Million | 29.2 Million | 54.1 Million | 38.42 Million | 37.99 Million | 27.56 Million |
Short Term Investments | 50.1 Million | 35.03 Million | 240 Thousand | 2.02 Million | 6.11 Million | 16.84 Million |
Net Receivables | 98.91 Million | 77.57 Million | 52.55 Million | 62.39 Million | 62.65 Million | 65.56 Million |
Inventory | 81.51 Million | 64.04 Million | 53.44 Million | 56.08 Million | 61.17 Million | 65.53 Million |
Other Current Assets | 6.96 Million | 6.32 Million | 4.3 Million | 5.77 Million | 10.1 Million | 9.46 Million |
Total Non-Current Assets | 102.75 Million | 133.73 Million | 135.39 Million | 112.43 Million | 70.98 Million | 65.08 Million |
Net PPE | 87.4 Million | 88.17 Million | 87.72 Million | 75.64 Million | 66.04 Million | 60.71 Million |
Good Will And Intangible Assets | 2.52 Million | 2.94 Million | 3.6 Million | 3.75 Million | 4.93 Million | 4.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.52 Million | 2.94 Million | 3.6 Million | 3.75 Million | 4.93 Million | 4.36 Million |
Long-Term Investments | 940 Thousand | 27.17 Million | 27.51 Million | 27.91 Million | 28.41 Million | 28.9 Million |
Tax Assets | 11.88 Million | 15.45 Million | 16.55 Million | 5.12 Million | 4.04 Million | 6.49 Million |
Other Non Current Assets | -1.00 | - | 1.00 | -1.00 | -32.46 Million | -35.4 Million |
Other Assets | 1.00 | - | - | 1.00 | 40.48 Million | 39.46 Million |
Total Liabilities | 170.4 Million | 159.9 Million | 134.96 Million | 131.6 Million | 120.29 Million | 125.21 Million |
Total Current Liabilities | 157.02 Million | 143.25 Million | 114.22 Million | 115.6 Million | 103.64 Million | 110.02 Million |
Account Payables | 115.46 Million | 106.68 Million | 72.01 Million | 61.98 Million | 20.2 Million | 25.97 Million |
Tax Payables | 421 Thousand | 282 Thousand | 566 Thousand | 41 Thousand | 38 Thousand | 53 Thousand |
Short Term Debt | 1.24 Million | 1.77 Million | 2.1 Million | 14.01 Million | 11.52 Million | 1.96 Million |
Deferred Revenue | 421 Thousand | 282 Thousand | 566 Thousand | 41 Thousand | -11.52 Million | -1.96 Million |
Other Current Liabilities | 39.89 Million | 34.51 Million | 39.53 Million | 39.57 Million | 83.44 Million | 84.05 Million |
Total Non Current Liabilities | 13.38 Million | 16.64 Million | 20.74 Million | 15.99 Million | 4.44 Million | 4.86 Million |
Long-Term Debt | 2.4 Million | 2.8 Million | 3.2 Million | 6.37 Million | 4.44 Million | 4.86 Million |
Deferred Revenue Non Current | 150 Thousand | 999 Thousand | 2.4 Million | 3.74 Million | -1.62 Million | -1.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 359 Thousand | 768 Thousand | 750 Thousand | 818 Thousand | -4.44 Million | -4.86 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 12.19 Million | 10.31 Million |
Total Equity | 203.8 Million | 186.02 Million | 165.07 Million | 145.51 Million | 169.22 Million | 164.3 Million |
Stock Holders Equity | 203.8 Million | 186.02 Million | 165.07 Million | 145.51 Million | 169.22 Million | 164.3 Million |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 120.37 Million | 94.89 Million | 72.66 Million | 55.65 Million | 173.55 Million | 168.12 Million |
Accumulated other comprehensive income | 83.77 Million | 91.11 Million | 93.33 Million | 91.4 Million | 94.51 Million | 98.72 Million |
Common Stock Equity | 203.8 Million | 186.02 Million | 165.07 Million | 145.51 Million | 169.22 Million | 164.3 Million |
Capital Lease Obligation | 150 Thousand | 999 Thousand | 2.4 Million | 3.74 Million | 5.61 Million | 3.73 Million |
Total Investments | 51.04 Million | 62.2 Million | 27.75 Million | 29.93 Million | 6.11 Million | 16.84 Million |
Total Debt | 3.79 Million | 5.57 Million | 7.71 Million | 24.12 Million | 21.59 Million | 10.57 Million |
Net Debt | -30.16 Million | -23.62 Million | -46.39 Million | -14.29 Million | -16.4 Million | -16.99 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 374.72 Million | 374.21 Million | 374.21 Million | 391.17 Million | 345.92 Million | 345.92 Million |
Total Current Assets | 269.22 Million | 271.45 Million | 271.45 Million | 288.1 Million | 212.18 Million | 212.18 Million |
Cash And Short Term Investments | 92.58 Million | 84.06 Million | 84.06 Million | 112.08 Million | 64.23 Million | 64.23 Million |
Cash and Cash Equivalents | 42.52 Million | 33.96 Million | 33.96 Million | 71.69 Million | 29.2 Million | 29.2 Million |
Short Term Investments | 50.05 Million | 50.1 Million | 50.1 Million | 40.39 Million | 35.03 Million | 35.03 Million |
Net Receivables | 96.25 Million | 98.91 Million | 98.91 Million | 106.08 Million | 77.57 Million | 77.57 Million |
Inventory | 80.39 Million | 81.51 Million | 81.51 Million | 69.93 Million | 64.04 Million | 64.04 Million |
Other Current Assets | - | 6.96 Million | 6.96 Million | - | 6.32 Million | 6.32 Million |
Total Non-Current Assets | 105.49 Million | 102.75 Million | 102.75 Million | 103.07 Million | 133.73 Million | 133.73 Million |
Net PPE | 88.41 Million | 87.4 Million | 87.4 Million | 85.78 Million | 88.17 Million | 88.17 Million |
Good Will And Intangible Assets | 2.41 Million | 2.52 Million | 2.52 Million | 2.61 Million | 2.94 Million | 2.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.41 Million | 2.52 Million | 2.52 Million | 2.61 Million | 2.94 Million | 2.94 Million |
Long-Term Investments | 940 Thousand | 940 Thousand | 940 Thousand | 940 Thousand | 27.17 Million | 27.17 Million |
Tax Assets | -1.00 | 11.88 Million | 11.88 Million | -1.00 | 15.45 Million | 15.45 Million |
Other Non Current Assets | 13.73 Million | -1.00 | -1.00 | 13.73 Million | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 161.01 Million | 170.4 Million | 170.4 Million | 199.09 Million | 159.9 Million | 159.9 Million |
Total Current Liabilities | 147.07 Million | 157.02 Million | 157.02 Million | 186.05 Million | 143.25 Million | 143.25 Million |
Account Payables | 81.52 Million | 115.46 Million | 115.46 Million | 111.91 Million | 106.68 Million | 106.68 Million |
Tax Payables | - | 421 Thousand | 421 Thousand | - | 282 Thousand | 282 Thousand |
Short Term Debt | 922 Thousand | 1.24 Million | 1.24 Million | 1.64 Million | 1.77 Million | 1.77 Million |
Deferred Revenue | -81.52 Million | 421 Thousand | 421 Thousand | - | 282 Thousand | 282 Thousand |
Other Current Liabilities | 146.15 Million | 39.89 Million | 39.89 Million | 72.49 Million | 34.51 Million | 34.51 Million |
Total Non Current Liabilities | 13.94 Million | 13.38 Million | 13.38 Million | 13.03 Million | 16.64 Million | 16.64 Million |
Long-Term Debt | 2.51 Million | 2.4 Million | 2.4 Million | 3.02 Million | 2.8 Million | 2.8 Million |
Deferred Revenue Non Current | - | 150 Thousand | 150 Thousand | - | 999 Thousand | 999 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.42 Million | 359 Thousand | 359 Thousand | 10.01 Million | 768 Thousand | 768 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 213.7 Million | 203.8 Million | 203.8 Million | 192.08 Million | 186.02 Million | 186.02 Million |
Stock Holders Equity | 213.7 Million | 203.8 Million | 203.8 Million | 192.08 Million | 186.02 Million | 186.02 Million |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 192.08 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 218.15 Million | 120.37 Million | 120.37 Million | - | 94.89 Million | 94.89 Million |
Accumulated other comprehensive income | -5.9 Million | 83.77 Million | 83.77 Million | - | 91.11 Million | 91.11 Million |
Common Stock Equity | 213.7 Million | 203.8 Million | 203.8 Million | 192.08 Million | 186.02 Million | 186.02 Million |
Capital Lease Obligation | - | 150 Thousand | 150 Thousand | - | 999 Thousand | 999 Thousand |
Total Investments | 50.05 Million | 51.04 Million | 51.04 Million | 41.33 Million | 62.2 Million | 62.2 Million |
Total Debt | 3.43 Million | 3.79 Million | 3.79 Million | 4.67 Million | 5.57 Million | 5.57 Million |
Net Debt | -39.08 Million | -30.16 Million | -30.16 Million | -67.02 Million | -23.62 Million | -23.62 Million |
300221
5259
000596
METSB
GOFPY
PRMB