CHF 53.5
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 349.53 Million | 327.89 Million | 298.17 Million | 282.79 Million | 288.51 Million | 255.8 Million |
Total Current Assets | 141.41 Million | 137.88 Million | 175.48 Million | 161.1 Million | 180.88 Million | 182.72 Million |
Cash And Short Term Investments | 25.2 Million | 20.6 Million | 82.64 Million | 82.73 Million | 99.57 Million | 116.26 Million |
Cash and Cash Equivalents | 25.2 Million | 20.6 Million | 82.64 Million | 82.73 Million | 99.57 Million | 116.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.35 Million | 44.96 Million | 36.37 Million | 27.59 Million | 30.69 Million | 20.96 Million |
Inventory | 68.3 Million | 69.9 Million | 54.3 Million | 49.55 Million | 47.15 Million | 37.95 Million |
Other Current Assets | 1.56 Million | 2.4 Million | 2.15 Million | 1.22 Million | 3.45 Million | -1.00 |
Total Non-Current Assets | 208.11 Million | 190.01 Million | 122.69 Million | 121.68 Million | 107.62 Million | 73.07 Million |
Net PPE | 80.06 Million | 79.28 Million | 64.55 Million | 69.52 Million | 67.68 Million | 37.04 Million |
Good Will And Intangible Assets | 64.65 Million | 108.54 Million | 14.46 Million | 14.05 Million | 15.64 Million | 9.2 Million |
Good Will | 35.27 Million | 38.54 Million | 2.54 Million | 2.61 Million | 3.19 Million | 3.29 Million |
Intangible Assets | 29.37 Million | 69.99 Million | 11.91 Million | 11.44 Million | 12.44 Million | 5.9 Million |
Long-Term Investments | 34.25 Million | 15.43 Million | 16.59 Million | 10.8 Million | 1.04 Million | 1.09 Million |
Tax Assets | 29.13 Million | 25.3 Million | 29.63 Million | 29.91 Million | 26.45 Million | 25.74 Million |
Other Non Current Assets | -1.00 | -38.54 Million | -2.54 Million | -2.61 Million | -3.19 Million | -1.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 94.57 Million | 90.11 Million | 74.18 Million | 69.75 Million | 72.93 Million | 37.57 Million |
Total Current Liabilities | 45.95 Million | 39.52 Million | 34.7 Million | 25.65 Million | 30.1 Million | 20.17 Million |
Account Payables | 8.24 Million | 9.59 Million | 8.23 Million | 5.73 Million | 10.73 Million | 6.63 Million |
Tax Payables | 488 Thousand | 375.13 Thousand | 426.21 Thousand | 538.57 Thousand | 643.96 Thousand | 2.05 Million |
Short Term Debt | 6.75 Million | 5.61 Million | 4.58 Million | 4.51 Million | 3.92 Million | 1.72 Million |
Deferred Revenue | 680 Thousand | 684.33 Thousand | 635.18 Thousand | 665.2 Thousand | 942.06 Thousand | 11.15 Million |
Other Current Liabilities | 30.27 Million | 23.62 Million | 21.24 Million | 14.74 Million | 14.5 Million | 664.99 Thousand |
Total Non Current Liabilities | 48.62 Million | 50.58 Million | 39.47 Million | 44.09 Million | 42.83 Million | 17.39 Million |
Long-Term Debt | 14.78 Million | 24.54 Million | 19.48 Million | 5683.00 | 31.13 Thousand | 1.65 Million |
Deferred Revenue Non Current | 20.62 Million | 21.87 Million | 1.00 | 22.65 Million | 22.47 Million | 6.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.01 Million | 4.06 Million | 19.97 Million | 21.39 Million | 20.23 Million | 9.03 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 254.95 Million | 237.77 Million | 223.99 Million | 213.03 Million | 215.57 Million | 218.23 Million |
Stock Holders Equity | 254.95 Million | 237.77 Million | 223.99 Million | 213.03 Million | 215.57 Million | 218.23 Million |
Common Stock | 2.47 Million | 2.37 Million | 2.36 Million | 2.35 Million | 2.35 Million | 2.34 Million |
Retained Earnings | -30.84 Million | -23.05 Million | -34.12 Million | -43.83 Million | -42.43 Million | -39.76 Million |
Accumulated other comprehensive income | 283.32 Million | 258.45 Million | 255.76 Million | 254.51 Million | 255.65 Million | -55.95 Million |
Common Stock Equity | 254.95 Million | 237.77 Million | 223.99 Million | 213.03 Million | 215.57 Million | 218.23 Million |
Capital Lease Obligation | 20.62 Million | 21.87 Million | 19.48 Million | 22.65 Million | 22.47 Million | 3.37 Million |
Total Investments | 34.25 Million | 15.43 Million | 16.59 Million | 10.8 Million | 1.04 Million | 1.09 Million |
Total Debt | 42.16 Million | 52.03 Million | 24.07 Million | 27.17 Million | 26.42 Million | 3.37 Million |
Net Debt | 16.96 Million | 31.43 Million | -58.56 Million | -55.55 Million | -73.14 Million | -112.88 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 464.51 Million | 349.53 Million | 349.53 Million | 354.83 Million | 327.89 Million | 327.89 Million |
Total Current Assets | 258.12 Million | 141.41 Million | 141.41 Million | 144.41 Million | 137.88 Million | 137.88 Million |
Cash And Short Term Investments | 127.08 Million | 25.2 Million | 25.2 Million | 14.97 Million | 20.6 Million | 20.6 Million |
Cash and Cash Equivalents | 127.08 Million | 25.2 Million | 25.2 Million | 14.97 Million | 20.6 Million | 20.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.56 Million | 46.35 Million | 46.35 Million | 54.46 Million | 44.96 Million | 44.96 Million |
Inventory | 78.13 Million | 68.3 Million | 68.3 Million | 73.02 Million | 69.9 Million | 69.9 Million |
Other Current Assets | 7.47 Million | 1.56 Million | 1.56 Million | 1.95 Million | 2.4 Million | 2.4 Million |
Total Non-Current Assets | 206.39 Million | 208.11 Million | 208.11 Million | 210.42 Million | 190.01 Million | 190.01 Million |
Net PPE | 79.74 Million | 80.06 Million | 80.06 Million | 79.77 Million | 79.28 Million | 79.28 Million |
Good Will And Intangible Assets | 60.12 Million | 64.65 Million | 64.65 Million | 69.01 Million | 108.54 Million | 108.54 Million |
Good Will | - | 35.27 Million | 35.27 Million | - | 38.54 Million | 38.54 Million |
Intangible Assets | 60.12 Million | 29.37 Million | 29.37 Million | 69.01 Million | 69.99 Million | 69.99 Million |
Long-Term Investments | 35.23 Million | 34.25 Million | 34.25 Million | 35.2 Million | 15.43 Million | 15.43 Million |
Tax Assets | 31.28 Million | 29.13 Million | 29.13 Million | 26.41 Million | 25.3 Million | 25.3 Million |
Other Non Current Assets | -1999.00 | -1.00 | -1.00 | - | -38.54 Million | -38.54 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 191.95 Million | 94.57 Million | 94.57 Million | 89.86 Million | 90.11 Million | 90.11 Million |
Total Current Liabilities | 57.1 Million | 45.95 Million | 45.95 Million | 47.21 Million | 39.52 Million | 39.52 Million |
Account Payables | 7.52 Million | 8.24 Million | 8.24 Million | 7.13 Million | 9.59 Million | 9.59 Million |
Tax Payables | 3.78 Million | 488 Thousand | 488 Thousand | 667.9 Thousand | 375.13 Thousand | 375.13 Thousand |
Short Term Debt | 7.2 Million | 6.75 Million | 6.75 Million | 6.99 Million | 5.61 Million | 5.61 Million |
Deferred Revenue | 3.78 Million | 680 Thousand | 680 Thousand | 667.9 Thousand | 684.33 Thousand | 684.33 Thousand |
Other Current Liabilities | 38.58 Million | 30.27 Million | 30.27 Million | 32.42 Million | 23.62 Million | 23.62 Million |
Total Non Current Liabilities | 134.84 Million | 48.62 Million | 48.62 Million | 42.65 Million | 50.58 Million | 50.58 Million |
Long-Term Debt | 114.71 Million | 14.78 Million | 14.78 Million | 35.65 Million | 24.54 Million | 24.54 Million |
Deferred Revenue Non Current | -6.98 Million | 20.62 Million | 20.62 Million | - | 21.87 Million | 21.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.1 Million | 13.01 Million | 13.01 Million | 6.69 Million | 4.06 Million | 4.06 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 272.56 Million | 254.95 Million | 254.95 Million | 264.96 Million | 237.77 Million | 237.77 Million |
Stock Holders Equity | 272.56 Million | 254.95 Million | 254.95 Million | 264.96 Million | 237.77 Million | 237.77 Million |
Common Stock | 2.71 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.37 Million | 2.37 Million |
Retained Earnings | -16.24 Million | -30.84 Million | -30.84 Million | -26.66 Million | -23.05 Million | -23.05 Million |
Accumulated other comprehensive income | 286.33 Million | 283.32 Million | 283.32 Million | 289.15 Million | 258.45 Million | 258.45 Million |
Common Stock Equity | 272.56 Million | 254.95 Million | 254.95 Million | 264.96 Million | 237.77 Million | 237.77 Million |
Capital Lease Obligation | 113.74 Million | 20.62 Million | 20.62 Million | - | 21.87 Million | 21.87 Million |
Total Investments | 35.23 Million | 34.25 Million | 34.25 Million | 35.2 Million | 15.43 Million | 15.43 Million |
Total Debt | 7.2 Million | 42.16 Million | 42.16 Million | 42.65 Million | 52.03 Million | 52.03 Million |
Net Debt | -119.88 Million | 16.96 Million | 16.96 Million | 27.67 Million | 31.43 Million | 31.43 Million |
QIPT
0542
214320
AVDX
CAR
APX