CHF 3980.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 6.65 Billion | 6.44 Billion | 5.92 Billion | 5.39 Billion | 5.2 Billion |
Total Current Assets | 1.05 Billion | 1.19 Billion | 1.28 Billion | 967.82 Million | 623.28 Million | 476.59 Million |
Cash And Short Term Investments | 1.03 Billion | 1.18 Billion | 1.27 Billion | 966.14 Million | 623.28 Million | 476.59 Million |
Cash and Cash Equivalents | 1.03 Billion | 1.18 Billion | 1.27 Billion | 966.14 Million | 623.28 Million | 476.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.75 Million | 14.9 Million | 11.2 Million | 6.26 Million | 8.4 Million | 11.31 Million |
Inventory | -1.05 Billion | -1.2 Billion | -1.28 Billion | -972.41 Million | -634.78 Million | -494.94 Million |
Other Current Assets | 1.05 Billion | 1.19 Billion | 1.28 Billion | 967.82 Million | 626.38 Million | 483.63 Million |
Total Non-Current Assets | 5.84 Billion | 5.46 Billion | 5.16 Billion | 4.95 Billion | 6.97 Million | 6.52 Million |
Net PPE | 20.88 Million | 13.77 Million | 5.7 Million | 6.91 Million | 6.97 Million | 6.52 Million |
Good Will And Intangible Assets | 16.67 Million | 9.24 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.67 Million | 9.24 Million | - | - | - | - |
Long-Term Investments | 5.85 Million | 9.85 Million | 1.41 Million | 1.13 Million | 505 Thousand | 1.02 Million |
Tax Assets | -16.67 Million | 5.42 Billion | - | - | - | - |
Other Non Current Assets | 5.81 Billion | 11.16 Million | 5.16 Billion | 4.94 Billion | -505 Thousand | -1.02 Million |
Other Assets | - | - | - | - | 4.76 Billion | 4.72 Billion |
Total Liabilities | 6.44 Billion | 6.13 Billion | 5.93 Billion | 5.42 Billion | 4.9 Billion | 4.72 Billion |
Total Current Liabilities | 16.75 Million | 225.71 Million | 369.54 Million | 248.03 Million | 4.66 Million | 5.82 Million |
Account Payables | 1.96 Million | 11.29 Million | 12.58 Million | 12.47 Million | 19.04 Million | 12.4 Million |
Tax Payables | 567 Thousand | 306 Thousand | 430 Thousand | 290 Thousand | 363 Thousand | 272 Thousand |
Short Term Debt | 156.97 Million | 198.67 Million | 352.26 Million | 231.24 Million | 229.74 Million | 173.78 Million |
Deferred Revenue | -156.97 Million | - | - | - | -248.78 Million | -186.18 Million |
Other Current Liabilities | 14.78 Million | 15.74 Million | 4.69 Million | 4.31 Million | 4.66 Million | 5.82 Million |
Total Non Current Liabilities | 6.43 Billion | 5.91 Billion | 5.56 Billion | 5.17 Billion | 998.81 Million | 945.66 Million |
Long-Term Debt | 977.56 Million | 844.39 Million | 823.27 Million | 914.73 Million | 998.81 Million | 945.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.45 Billion | 5.06 Billion | 4.74 Billion | 4.26 Billion | -998.81 Million | -945.66 Million |
Other Liabilities | - | - | - | - | 3.9 Billion | 3.77 Billion |
Total Equity | 424.14 Million | 519.47 Million | 509.07 Million | 498.44 Million | 487.93 Million | 474.22 Million |
Stock Holders Equity | 424.14 Million | 519.47 Million | 509.07 Million | 498.44 Million | 487.93 Million | 474.22 Million |
Common Stock | 18.72 Million | 18.72 Million | 18.72 Million | 18.72 Million | 18.72 Million | 18.72 Million |
Retained Earnings | 524.05 Million | 19.36 Million | 19.01 Million | 18.68 Million | 470.22 Million | 456.52 Million |
Accumulated other comprehensive income | 395.1 Million | 481.69 Million | 471.73 Million | 461.69 Million | 448.69 Million | 456.52 Million |
Common Stock Equity | 424.14 Million | 519.47 Million | 509.07 Million | 498.44 Million | 487.93 Million | 474.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.85 Million | 9.85 Million | 1.41 Million | 1.13 Million | 505 Thousand | 1.02 Million |
Total Debt | 977.56 Million | 1.04 Billion | 1.17 Billion | 1.14 Billion | 999.04 Million | 945.95 Million |
Net Debt | -60.75 Million | -143.72 Million | -102.14 Million | 179.83 Million | 375.75 Million | 469.35 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.04 Billion | 6.89 Billion | 6.89 Billion | 6.78 Billion | 6.65 Billion | 6.65 Billion |
Total Current Assets | 846.04 Million | 1.05 Billion | 1.05 Billion | 1.1 Billion | 1.19 Billion | 1.19 Billion |
Cash And Short Term Investments | 846.04 Million | 1.03 Billion | 1.03 Billion | 1.09 Billion | 1.18 Billion | 1.18 Billion |
Cash and Cash Equivalents | 846.04 Million | 1.03 Billion | 1.03 Billion | 1.09 Billion | 1.18 Billion | 1.18 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 14.75 Million | 14.75 Million | 14.38 Million | 14.9 Million | 14.9 Million |
Inventory | - | -1.05 Billion | -1.05 Billion | -1.1 Billion | -1.2 Billion | -1.2 Billion |
Other Current Assets | 861.45 Million | 1.05 Billion | 1.05 Billion | 1.1 Billion | 1.19 Billion | 1.19 Billion |
Total Non-Current Assets | 6.2 Billion | 5.84 Billion | 5.84 Billion | 5.67 Billion | 5.46 Billion | 5.46 Billion |
Net PPE | 23.13 Million | 20.88 Million | 20.88 Million | 28.85 Million | 13.77 Million | 13.77 Million |
Good Will And Intangible Assets | - | 16.67 Million | 16.67 Million | - | 9.24 Million | 9.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 16.67 Million | 16.67 Million | - | 9.24 Million | 9.24 Million |
Long-Term Investments | 3.28 Million | 5.85 Million | 5.85 Million | 8.68 Million | 9.85 Million | 9.85 Million |
Tax Assets | - | -16.67 Million | -16.67 Million | - | 5.42 Billion | 5.42 Billion |
Other Non Current Assets | 6.17 Billion | 5.81 Billion | 5.81 Billion | 5.63 Billion | 11.16 Million | 11.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.51 Billion | 6.44 Billion | 6.44 Billion | 6.31 Billion | 6.13 Billion | 6.13 Billion |
Total Current Liabilities | 29.91 Million | 16.75 Million | 16.75 Million | 21.17 Million | 225.71 Million | 225.71 Million |
Account Payables | - | 1.96 Million | 1.96 Million | - | 11.29 Million | 11.29 Million |
Tax Payables | - | 567 Thousand | 567 Thousand | - | 306 Thousand | 306 Thousand |
Short Term Debt | - | 156.97 Million | 156.97 Million | - | 198.67 Million | 198.67 Million |
Deferred Revenue | - | -156.97 Million | -156.97 Million | - | - | - |
Other Current Liabilities | 29.91 Million | 14.78 Million | 14.78 Million | 21.17 Million | 15.74 Million | 15.74 Million |
Total Non Current Liabilities | 6.51 Billion | 6.43 Billion | 6.43 Billion | 6.29 Billion | 5.91 Billion | 5.91 Billion |
Long-Term Debt | 1 Billion | 977.56 Million | 977.56 Million | 1 Billion | 844.39 Million | 844.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.5 Billion | 5.45 Billion | 5.45 Billion | 5.29 Billion | 5.06 Billion | 5.06 Billion |
Other Liabilities | -29.91 Million | - | - | - | - | - |
Total Equity | 531.47 Million | 424.14 Million | 424.14 Million | 463.33 Million | 519.47 Million | 519.47 Million |
Stock Holders Equity | 531.47 Million | 424.14 Million | 424.14 Million | 463.33 Million | 519.47 Million | 519.47 Million |
Common Stock | 18.72 Million | 18.72 Million | 18.72 Million | 18.72 Million | 18.72 Million | 18.72 Million |
Retained Earnings | 484.28 Million | 524.05 Million | 21.83 Million | 511.51 Million | 19.36 Million | 19.36 Million |
Accumulated other comprehensive income | 30.22 Million | 395.1 Million | 395.1 Million | 446.88 Million | 481.69 Million | 481.69 Million |
Common Stock Equity | 531.47 Million | 424.14 Million | 424.14 Million | 463.33 Million | 519.47 Million | 519.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.28 Million | 5.85 Million | 5.85 Million | 8.68 Million | 9.85 Million | 9.85 Million |
Total Debt | 1 Billion | 977.56 Million | 977.56 Million | 1 Billion | 1.04 Billion | 1.04 Billion |
Net Debt | 162.55 Million | -60.75 Million | -60.75 Million | -85.77 Million | -143.72 Million | -143.72 Million |
WCAT
603037
GDBYF
200130
RYES
MAITHANALL